Document zz73oO83mjKewqMwaqJv0gQN0
Trade'Name: Painter Craft Finishes
Catbgi&y:' Interior Flat Wall Paints
Color:
White
"umber: 26611
Quality: Second
Pigment .
. ' '
62 .ji% Lithopone Precipitated Calcium
" ' ' Carbonate Calcium Carbonate Aluminum Stearate . Calcium Linoleate Base
Actual - March, llt2
yield in .
Lbs Gallons Unit Cost
Total
Cost
752 21.06.4^.;i.Obh per Lb 433.09
51 2.1?.O'*" .02U it tl
1*22
51 2.30.522' .010 t! It
.51
k bLt'* .210. _jr n ` .96
8 1.00 ;ioa * 1! tt , .80
Vehicle
kl.9%
-
.-
Special Vehicle for Flat
Wall Paints
Treated Linsedd Oil
Rosin Gloss Oil, Dark
Resonate Oil Drier .
Snarael Solvent 3
Mineral .Spirits
Spinel Aid
'
103 3k 52 30
112
19t
1,
liuOO^* .689 ;per Gal. U.30.8^1 .003 tt tt
6.6QJW .307 ft It
It.OO
.U53 tt n
16.00
.079 tt tt
30.00
.093 It tt
.50 1 .970 " "
9.65 lt.31 2.03 1.81 1.26
2.19 .99
Calculated Yield Gsnrl'acturing loss 2.3?> Scturl Yield
1*395
102.3?
2.3? 100*00
$5?J|2
Cost Anal'roie .
Fated.?! Gcsb pec Gallon Direct Tabor and Fxponse Per Gallon Factor- Cvcahead per Gallon
%?9 .02
.06
Sulk Coat Per ."alien Complete Package Cost (l's)Tor Gallon (Container. Filling, Packaging,
Factor;' Cost in one Gallon. Cans - Per Gallon
67"
.22 "T5T
(A) t v*, ja Ccrrmy evened or ccntr-'lled unit
LCL THTo
CL 1733
(3) To an Independent Wholesaler (C) sy Company Owner or Controlled outlet tc Painte CD) To an Independent Dealer-3500 & up annually
l.ltO 1.90 i.Uo
' 1.33 -
1.33
.Replacement - March 31, " ~T9H?
Total Unit Cost- Cost
,0kk Per Lb* *33.09
,0214 tt it
, 1.22,/
,010 It tt ,2ia tt * . ,100 tt it 7::
.51/ .?6 .80.
.770 per Gal.
1.185 " It .307 H
.U80 " .079 " tl .093 " tt 1.970 It
10.78 .(5.io
2,03 1.92 1.26
2.79 .99
361.U5
;.6l 02
'.06
~7W
.91
flamer Fainter Craft Finishes
jrys Interior TG.at Wall Paints
s White
8 26611
-.yt Second
"
Actual. - 1Marchi, 19U2
it 62.155 Lithopone
. precipitated Calcium Carbonate
Calcium Carbonate Aluminum Stearate Calcium Linoleate Base
Lbs
752 51
51 U
8
yield in Gallons Unit Cost
Total Cost
21.06 .A^.OlfU per Lb
2.19.tf .02k " II 2.30.OH* .010 it II
,2ljl II t! i.oo.P ;ioo If
$33.09 1.22
.51 .96 .80
.e k7.9%
Special Vehicle for Flat
' Wall Paints
Treatedf Linsedd Oil
Rosin Gloss Oil, Park
Resinate Oil Drier
Enamel Solvent 3
mineral Spirits
Grind Aid
'
103 3k 52 30
112
19U 1(
llilooJ3L* .689 per Gal.
lw30.*r2L.O03 It II
6.60JIH5 .307 ft M
h.00 ,k$3 n It
16.00
.079 it tt
30.00
.093 tt tt
*- .50 1.970 n n
9-65
k.31
2.03 1.81
1.26
2.79 .99
Calculated Yield Vanufscturing Loss 2.3% fiotual Yield
1,395
102.39 2^39
100.00
3M59.1(2
.nrlysis .
al Cost per Gallon ; labor and Expense Per Gallon
$.59 .02
y Overhead Per Gallon
. ' ; .06
ost Per Gallon
. ,&(
te Package Cost (l's) Per Gallon (Container, Filling, Packaging,
y Cost in one Gallon Cans - Per Gallon
etc)
.22 ~7W
To a Company owned or controlled unit To an Independent Wholesaler Ty Company Owner or Controlled outlet to Painters Po an Indppendent Dealer-$500 ft up annually
To an Independent Dealer-up to $500 annually
LCL l.ht) l.UO 1.9a 1.1(0
1.1(7
CL 03 1.33
1.33
Replacement - March
Total Unit Cost- Cost
ft.oltU Per I,b. $33.09
.02k n It
1.22^
.010 tt tt .21(1 tt If .100 it ft
.5V .96
.80,
.770 ;per Gal.
1.185 tt It .307 tt tt .1(80 it II
.079 tt tt .093 tt n 1.970 tt tt
10.78 5.io
2,03 1.92 1.26
2.79 .99
$61.1(5
G.6l
.02 - .06
.22 .91