Document zdBb2JVLpdqG89qYqq0XM45O6
COST ESTIMATE
ENR Inde: 1963
S
jes .... Local Emission Control
ycNO... EA-22-EP . A'JlH.'iO. 3^ . Design. Section da.T.5-17-74
El Paso
ORaWIN'S NOS. See List Below
CHECKED A.O.Marsn, Jr.
5-17-74
___ 7!
":
C - FOVCTiNERY~AND~EQQiPMBtTT':
SUMMARY" ~
;'
~"
__ 7! '
~$~306730C
1. Total Direct Labor & Materials
.$306,300
2. Engineering
::
2...1___ Design.
d> 8; 5% o:f ~TTT ;.__t^_____________________________________________________________________________________
\ ~" 2'6~,"700
2.2 Field supervision
1.5% of -!(1) ;________ _____________ ;-____5X00C
3_.____ Contractor's Field Distributables 17.5% of~"(l.)i:______________ 54^JDp.C
4. Ttota'l Field & Engineering Costs
________________ ;________ $392-. ooc
5. _ jbont ingenci e s10% _of _(4).^:: 39,OOC
'6. Escalation_________^@ 15% of (4);t59,00c
7. Contractor's Pee
1
;; :: 29. ooc '
.8. Total Estimated Capital Costa '-
;i s'
9. "'TO.
Sales Taxes - Bulk Materials & Equipment ':
: "ToW.'TrSTimTEir^OTE'Cin^TS^-
......
' '
::$519, OOC
..........
; i7.ooc
$536. OOC
*
List of Drawings: E-13530 EP-21151-902--G FP-711 =;?-Q02-f? EP-211 53-Q02-G
I ;
:
.
1I
1
i
*
,
; .
IPLAINTIFF'S EXHIBIT
1
,
\S\-005
i
r *
t 1 mt
'
ASARCO ELP 0000238
COST ESTIMATE
ENR Index .1963.....
S-l
. ;ob local Emission Control
PLANT El Paso
OB NO. ...EA-22-EP....... AUTK.NO.
DRAWiNS NOS.
MADE BY .Design.. Section . date 5-17-74 . .... CHECKED BYA.O.Marsh, Jr.
: so. j
CLASSIFIES MATERIAL
i
I
OUA*lT;r:- II *I
EST C L.1
set f. I
UN.* prices
iCATf .7r I- " -""-1 --
! I
COvP-. "MA'idUL
4 UASCN
I' --(
M 'MAlCrtiA*.
CATE 5-17-74
r r * i.
ir "/ A \ c ;
I. Zw5T
SUMMARY
C - MACHINERY AND EQUIPMENT
C--1 Sinter Machine Ventilation
$' 357656.
C-2 Cadmium Plant Ventilation C-3 Blast Furnace Elevator Ventilation !' C-4 Dross Kettle Ventilation j
JC=J5___CadmiumjCraxrsLJlat^^nt^ ion.
,C-6 Dross Reverb Crane Cab Ventilation ;
jI
TOTAL DIRECT LABOR . & MATERIALS
, i ,
,*
-i--- U
i
. i i>
JZ 2a450j
167.000.
Ju2QSL.
.B^.QQQ.
16.000.
1
&306,300.
=: J: ! ;1
* --------------j--------- ________ii______ ;_J______Ll-------- --j----------------U-----------------
--l I1 r-
-H-
M
ASARCO ELP 000023^
COST ESTIMATE
ENR Index
1 of 3
rani* uk
JOB Local Emission Control
PLANT E1 Paso
"" JOB NO. ..?A--22-EP............ aUTH. NO......
DRAWING NOS. .
MADE BY Design.. Section..... DATE.5-17-74 .
CHECKED BY A.O. Marsh, Jr. date 5-17-74
1 GRCUP !
NO. |
. ! ...
CLASSIFIED material
i i
1 1 ]
.... j ES- C |5j
|FE ! COMPm i ..........
<i
1
ji
UN.T PCJCfS :|
i:
\\ 7 I M AT ! COST
. 1' M * U *
w. ;:& k * *rr
j i
neo* I.
,
IC-1 Sinter Machine Ventilation ________________________________ i___________L
! i
i1 =L . i i
i-
' :'
f tH'i
________ Ll.
;
8" dia. duct
; ioo' 1
10 '0329 '
_______________ __J_.
.$ 8oo: 1:
_______ ,2. 12" dia. duct
. 150'
10 : 0329 1 11/ft
: 1,650.
i .. . ... ... J_________ i_______i_________ 1_______ ;_i_______
:3. Hoods, fan supports:
1 !!
1 1
& floor steel
i 9T
10 1 0329 ii 15D0/T J__
:
i
ji
s; : ! 1
|4. ;
Fans 6" S.P.
3500 CFM @ complete
-- 1------------!
i---------- ;ii 1 ij
> i | I; !1 i1
w/motors & drives ! 6
20 i 0560 H 1200i ;250 ! , 7200
| ,
j ! 1500
i i13,500.
j
i
: 8,700.
1 .5.
iC- 2
_!
Electrical
! 60HP
I
__
,>
Cadmium Plant Ventilation
: . : 'i_________ L!
30
-
i 0536 1 i i_______
ii @ 200/HP !' i 1
' I: i!j________ l_____
, `l 1! : ---j' '!_'!:_*_P_0_T_A_L_____ l.
I 12,000. 367650 ______ __, __________
1. ] f
tt 8" dia. duct : . _______ : 2 12" dia. duct
o
in
"
i
: iso*
10 ; 0329 . 8/ft
1;
10 i 0329 l-@ ll/fit
it
r; ;
: i.
:3. 16" dia. duct"
! 50* l-------------
\---1--0----
I--0-3"-2--9-----;k: >
14/ft ...
i>
;4. 20" dia. duct
40'
10 ! 0329 ii 20/ft
! i:
;5. Hoods & structural^ ______
steel
: ST,,.., -- i
:
i
n
l; 1400/T
' !i
rM
i!
f 400.
! 1,650.
. 1i 700. ; -I
i 800. ; Ji__________
' l: 1 ({
i! 8,400.
O DdMUUU9CMiVr uvvwm < ,;
Structured, steel i
! ii j
i: ! ! ! !: i ; 1 i;
ll l!
_____ i
hopper & thimble floor
Floor grating ___ _____
GaiPestos siding
i[
;i5T_ 20 0639
1400/T
: 200SF [10
:: [0639^
.Li ____ : 6/SF
.i
Sli !; 1,200.
21b___S_q___ LrZ0 :TT539:` -z'oo/sq___ 1:^iii____L______ ----------------:i.!----D---,---
!!
! ' !
: i!
Shaker frame 2"difc.
!
Std pipe
150' 70 0639 T(a> 8/ft:
i*
' ;j 1,200.
i|
` 1 : ii
1 }i
. Frame support 1
:!
; 1 1 !:
ii
rollers, cranks,
i
discs, bag hangers : Lot 70
. ! !
0639"
t^; 3000
l----------- n1 --------- <--:>-------- iTn:
1^00 :J
< 4,2UU.
!
15HP aearmotor
1
j
*'
chain drive & . ;
ij
: ! !i
'i
bearings
i1 l
20 0639 | i:
_ i
Bags 8"dia.xl8'-0 i 130 20 i 0639 ii@ 10/^>eg
---41-------------( Mj-- -- -i
_ii_........! i..
2000 I '
500 2,500. __________4- 1,300.
' r ASARCOE LP 0000240
COST ESTIMATE
ENR Index 1?_63.____
2 Of 3
ro** *4a
JOB . Local Emission Control
. .. plant El Paso
JOB NO. .EA-22tE?........ AUTH. NO..
DRAWING NOS.
made by Design...Section.... DATE....5-17-74
CHECKED BY A. 0, Mars.h, Jr. DATE 5-17-74
GROUP ! no. ; \ 1C-2
CLASS i F-l EO MATERIAL
i
1 J________
EST D ii EST D i, yMI PRICES
!j
----- ..*il'M.A_tE--T-'S*-- i11_
ft-ABC _
._
Jl
Cadmium Plant Ventilation, continued:
I
'"tM*TEC CCS*.
MAM.e A.
-ABC1'
r
i
If*"" -
COv-
7.
10,000 CEM fan motor & drive
w/
ii;i;lLj1_______2_0_____0_._5_6_0___i'._______; __'_______"__r__"_2_5_W_________7__0_0___T__?___T__T_J_0__U__7__ L_
i ______i_______ i!______ L_____ L
t i;
8.
Screw conveyor
TUP ,
10 027/ m 120/ft
t
t. . i
! __
3, truu.
;9. `
:lo.
Concrete Electrical
i30CY i 20 :1 :55HP ! 50
i ________ 1L
0560 !@ 200/CY ! ! i: 0536 @ 200/HP
1 i;
i <' ;
* iTOTAL C-2
i 6,000. i' : 11,000.
"^2 / 4bU*
... _ ___ ;________ i______;_______ _______l_____ u-
r: C-3
Blast Furnace Elevator Ventilation
i
`*
!
; . *-
i-__ Elevator buildina :
i1
; -.
5
i,
. 1. S"
;i ` , ;!
t
Girts, door & support steel
;i 13T : 20
. 0308 @ 1400/T
:
; ,1
' 1 |.
18,200. ` il '
Galvanized corrucrated roofina & ;S
!1
Ij
sidina
'50 Sa i 20 0308 200/Sa
' 2. 36" dia.xlO aa.
.-------------
(
I f
.
;! ; . 5 !: i: ; i T i'
duct
5T 10 "1)329 & 150C/T r L
:
I
1i
i; L :
:3. 30.000 CFM fan w/ 1
1
i1 :
l
motor & drive
; 1 "20 0560 !! " r i 8500
' 4. Concrete
:i it ' 30CY. 20
:i 0560 200i/CY
ni ^7
! i! J
i 10.000. i)
i : i
i 1O00
r :
"Ii 7 7500. !|n!i ii 9,500T
it
ii 6,000.
:_ 5. Screw convevor
i !1ii______________L_____ Lil!il
. 110* 10 0277 > 120/ft
I
___ i________ !i 13,200.
J . ... : 6. Baahouse
...
--!j------------------------------i-1|!____________________L_____ ` i
L; < i ii11
i!
|
!i
' ,
!
Structural steel I .
i > :
hooper & thimble 1
i;
r **
floor
: 34T 20 0639 140(0/T Tii_______
:
i
is
i` * : i ;;
;
Floor aratina
: 525SF 20 0639 m 6/SF :
I
-------- >.
|;
| ii | ii
i
Galbestos sidina 1 38Sa 20 0639 i@ 200/Sg i it
.-
y-
j--1
"-
r-n
1
: 'i ji Il 47,600
j " T, 15U
t !l
,i 7,600
r
: Shaker frame 2f,dia. pipe
! 450 1 2U
:
;
""0639
i ;
;` !j
j
r
.j
j j, buu
! ;
. --------------------------
Frame supports, . drive cranes, discs.
baa hanaers & holders
i : Lot
1
;
1
n
--
i< 20
_...
0639
i;
!.
!j :
n
. j._i
i ,
;a
H
Hi:
!j . l .!
r t.
... i i ; ;^7000
! 1
; ;j
T-------------------- -- _!_
i 1, __L_____________________
3000
t
10,000 ii
ASARCO ELP 0000241
COST ESTIMATE
ENR Index
re** . ,2a
JOS .... Local Efciission Control
JOS NO.EA.-22-EP...
aUTH. NO.
viADE BY . Design. Section date. ..5-17-74 ...
PLANT El Paso DRAWING NOS. CHECKED BA. 0. Marsh, Jr.
3 Of 3 DATE 5-17-74
fi?UP
sc.
C-3
CLASSIF.'CO MATHt.
re r
uJFC ' ~ ~ I.--P , ; :3Vf'u
Mjir
Blast Furnace Elevator ventilation,'- continued:
fST.viATJ (_.:
*:t a . j
;6. Baghouse, cont.
10HP gear motors : 2_____ 20 0639 '(> 1800/ea
-5___3U&QG
Bags 7.
432___ 120__ L.Q63_9.J)_.9/ba3_ J50 053i_Jg).._2QQ/HEL
-1____3J388 i
------22yJ0QQ.
"B. Air supply & damper
jgoat,ol_y aly_S-
_Lot_
-tC-4 Dross Kettle Ventilation
762
400
1,162.
'TOTAL Cl3
T$T67/Ooo.
.1, Vent hoods & ducts ' 4T~'~~ 10____ Q3.22_ 1500/T
*
;
, .
12. Concrete
! ICY 110 0329 @ 200/CY . *l
",
C-5 Cadmium Crane Cab Ventilation
i :
i|
T. Air conditioning &
i;
filtering unit
1 ;15 0637 iS
i: '7. Cab modifications j 1 T*
;
i
; ' i
<
;:
3. Electrical , ;
*
, 3 HP ;50 ji
i
i
i." 1
05361) 200/HP * j:
C-6 ...Dross Reverb ..Crane' Cab Ventilation : '
. .`:L, Air conditioning &
filtering unit
!2
'15 0637
' *, 1
. ..J6.000.
i,
,
,
' ;!
' .'TOTAL C-4
i !
-
$
,
r ; :
il
:.
.
1
I;
; 5000
1000 li
200. 6,200-
6.000.
. *
:
;
'i:*
1;
1.400
ii
; J;
TOTAL C-5 -------------F 8.000
1
___________________J____
* 10,000
!`
l|
2000 < 12,000
2. Cab modifications ' 2T !15
0637 @ 1400/T
! l:
2,800
-----------1---------------------------------------------------:--------------------------!-----------------------:--------------------------- ;--i------------------------------------------------------------------------p--------------------------------------
3. Electrical
. ..
. ..
. 6HP
:
.50
0536 @ 200/HP
; j J_____________:____Li
1,200
; _i
: TOTAL C-6 16,0001. :
___________________i?
j________ i.______;_______ n: i
ASARCO ELP 0000242