Document z59eoG6E6n6O2e63eqEN51Ra
AUGUST 2002 INVOICE
1 Shanghai Health Research
2
A
I B I C I D IE F
G August-01
I
YEAR 1
H January-02
I
3 Company Name
4
5 BP
6 7 Chevron 8 9 Conoco 10 11 ExxonMobil 12 13 Shell 14 15 16 Column Total 17 18 Cumulative Total
19
20 21
22 2001 Program Cost
23 24 25
15% of total cost
26
27
28 29 30 31
32 Formula
33 (program costlll) (#sharel company) (%)
34 35 36 1 Year 1 invoices billed as percent of 2001 estimated total program cost
Commitment
NOT TO EXCEED 4,224,000 3,000,000 1,408,000 5,000,000 3,000,000
16,632,000
Share
3 2 1 3 2
11
15%
806,441 537,627 268,814 806,441 537,627
2,956,950 2,956,950
15%
806,441 537,627 268,814 806,441 537,627
2,956,950 5,913,900
19,713,000 1 2,956,950
2002 Program Cost
25% of total cost
2002 Program Cost
25% of total cost
Example: Example:
($19,713,000/11) (1 share) (.25) = ($16,632,000/11) (1 share) (.25) =
August 7, 2002
SH ELL-MCCLU RG-066072
AUGUST 2002 INVOICE
1 2
3
4 5 6 7 8 9 10 11 12 13 14
~
16 17 18 19 20 21
22
'23
24 25
26
rE28 29 30 31
32
33 34 35 36
JI
YEAR 2 August-02
K
25% at $19,713,000
1,344,069
896,046
448,023
1,344,069
896,046
L M IN
COMPANY COST thru 2002
equivalent to 55%
at $19,713,000 2,956,951
1,971,300
985,651
2,956,951
1,971,300
4,928,253 10,842,153
19,713,000
16,632,000
$448,023 $378,000
August 7, 2002
SH ELL-MCCLU RG-066073