Document x5p697O9rbZmwyaj0dYXY8ky
'St^wouceoTTrHe
'WT|0'Mr7Rc'Hi VES
Schedule X
Grade Specifications
Cost and Selling Prices as of March 31. 194.2
Trade Name: Category:Color: Number: Quality:
Wallhide Interior Semi-Gloss Wall Paint Interior White
27-109 First
PIGMENT - 54.5%i Lithopone
Titanium Calcium Pigment Talc Alum. Stearate Jell
Lbs. Yield in Gals. Unit Cost
Total Cost
434
12.09
.0429 per lb.
18.62
206
7.46
.0556 per lb.
11.45
24
1.07
.0104 per lb.
11
1.67
.0517 per lb.
.25 .57
VEHICLE - 45.5$: Bodied Oil Varnish
Mixing Varnish Mineral Spirits Kerosgne
Lead Manganese Drier Lead Cobalt Ortho Amyl Phenol
197
223 62
54 14 14
.5
26.27
29.91 9.49 8.06
1.99 1.93
.06
.1210 per lb. .1081 per lb. .0144 per lb. .0105 per lb. .0589 per lb. .0817 per lb. .2651 Der lb.
23.83 24.11
.89 57 .32
1.14 .13
Calculated Yield Manufacturing Loss 1$ Actual Yield
1239.5
100. 1
99
82.38
Cost Analysis Material Cost per gallon Direct Labor Cost per gallon factory Overhead per gallon Sulk Cost per gallon Complete Package Cost per gallon (Container plus filling expense)
$ .8320
.0165
.9640
iiiq
Factory Cost in Package per gallon
1.0990
PRICES
(a) To a Compary owned or controlled outlet". (b) To an independent wholesaler (c) By Company owned or controlled outlet to retail customer (d) To an independent Retailer (Dealer) (e) Paihter and Maintenance Buyers
1.66 no sales
3.40 2.31 3.06
0P4 M001 007