Document wr62998DXJ2ZywkNjDQYGvVb3
meet a 90% removal rate on lignite. Note the table does not include or
account for any costs associated with MRY 1 mercury system upgrades.
Example MRY Unit 2 Cost Underestimations Summary Table 3-1
Parameter
EPA Example Hypothetical
ROO MW
EPA Assumed MRY U2
Costs 447 MM.'
Est. Actual N1RY U2 Costs 447 MW
Current Hg Compliance (4.0 lb IlIfitu) Cost l Current llg RemoNcd Current C I' (i-i per lb Ili Removed)
..2.6 M
1,295 lb 2,004
>i0.3 M
77 lb 3,845
51.9 M
149 lb 12,754
I ig Control System Annualized Capital Cost BPA(' Cot i1a- 5 lb NI Macf AI-Prove Cost
Not included
$7.5 M Not included
Not included >i0.6 Al >i0.2 Al
>i472k :
51.3 Al ' SI .6 N1 -1
Future lie. Compliance ((al 5 lb MIMacr) Cost
$7.5 1M
>i0.8 Al
53.4 AI
Future I Et Removed (EPA Assumed I:, 1.2 lb: TRW) I- uture C F: (S per lb I ig Removed)
1,447 lb ' 5.083
110 lb 7,040
21( lb 15,678
Incremental C I' (i-i per lb lie. Removed)
28.176
14.360
22,217
Note. 1 - EPA example only based on ,orbent. EPA assumed current compliance cost includes ,orlient and chemical fuel additive.
actual cot based on 2023 \IRV Unit 2 tu,ag.e. rate. & pricing for both ,orlient and chemical additive.
Note 2 Cost of $5.0 million dollars from S&I.proiect database was annualized using a capital rccoN cry thctor calculated based
on annual interest rate of 796 (pre-tax marginal rate of return on prt ate in esnnent, EPA Cost Manual Section 5 ilui 20 year
cx ablation period (EPA Cost Manual Section 6).
Note 3 Cost haled on EPA assumed rate but using 2023 \IRV 1-31' At' pricing.
Note. 4 Cost haled on 2023 AIRY Unit 2 usage rate Sc. pricing instead of tiuming same as sorhent cosu.
Note 5 Based on calculated value for EPA example inlet llg of 1.542 lbs (current II 2 coal content) 95 lbs (tiuure enured
amount). However, the EPA example identdies 1.4f8 lb for the incremental cost elfectiN mess calculatton.
43. Costs to comply with the New Mercury Limitation are
exorbitant and damage Minnkota. Many costs may be passed along to its
member cooperatives and end users who are harmed via higher electricity
-22-
Sierra Club FOIA 2025-EPA-04883
ED_018388_00000327-00074
SC_EVERSPLIT0006383