Document wKN2wJZ1j8GGMKNLEb79YV8kd
To: Cagen, Stuart Z SCC <stuart.cagen@SheII.Com>; Samuel, Tarita B SCC
<tarita.samuel @SheII.Com>
From:
Paula Podhasky <Podhaskyp@api.org>
Cc: BenzConsort-TC@listserve.api.org <BenzConsort-TC@listserve.api.org>
Bcc:
Received Date:
2003-05-0620:29:03 GMT
Subject:
RE: Benzene cost tracking
OOPs forgot to attach this one. It is the UC grant spreadsheet. The Technical Committee may wish to edit and add milestones. pp
-----Original Message----From: Paula Podhasky Sent: Tuesday, May 06, 20034:08 PM To: Cagen, Stuart Z SCC; Samuel, Tarita B SCC Cc: BenzConsort-TC@listserve.api.org; BenzConsort-CC@listserve.api.org Subject: RE: Benzene cost tracking
Stu and Tarita, Here is some of the material requested. The Technical Committee is responsible for the research related contracts and therefore will need to identify milestones and associated costs for those contracts. Included under the research umbrella are: ERP, SRP, Fudan, UC Grant, Irons, AHS. Bruce Jarnot is the contact with UC (Mary McConnell). The Communications committee oversees the APCO contract and therefore should provide that information. I do not manage any BHRC contracts but, I do track income, administration costs and other operating expenses and can provide more detail as required. By copy of this email I would like the Technical and Communications Committees to identify milestones and if available the associated cost/payments. Thank you, Paula Podhasky
-----Original Message----From: Cagen, Stuart Z SCC [mailto:stuart.cagen@shell.com] Sent: Tuesday, May 06, 20033: 13 PM To: Paula Podhasky; Samuel, Tarita B SCC Subject: Benzene cost tracking
Paula:
Tarita Samuel (of Shell Chemical LP) has agreed to look through some of the Shanghai Benzene financials to help the consortium get an improved sense of study costs and projections.
I am away on vacation this week, but I spoke with her briefly today about our current situation. What I think we need:
1) tracking study costs, including costs peripheral to the study such as investigator expenses and travel, as well as costs peripheral to the investigators, communications budgets (contractors), and main study administration via
API. All of this is captured in a total study budget of almost $ 23 million..
2) this tracking should be in association with study performance milestones, including projected costs and milestones until work is in public literature
SH ELL-MCCLU RG-055674
3) early warning in possible overspending. I would guess this is going to be an iterative process, with the help of the technical committee for the milestones part. Paula: you or Bruce or Lorraine should still be the direct contacts with the University of Colorado and Applied Health Sciences but Tarita could help frame the questions. Paula: I have not yet seen your note with the spreadsheets for me to forward to Tarita, so please send her a copy when you sent them to me so she is not waiting for me to forward these. Now that I have connected the two of you, please feel free to contact each other directly. Thanks Stuart Stuart Cagen Shell Chemical LP One Shell Plaza, 91 0 Louisiana, Houston, TX 77002-4916 Tel: +1 713241 1407 Fax: +1 713241 3325 Other Tel: +1 8326463987 Email: stuart.cagen@shell.com Internet: http://www.shell.com/chemicals
Attachments: UC cashflow.xls
SH ELL-MCCLU RG-055675
University of Colorado Grant: Cash Flow
Actual
Oec-01
Jun-02
Oec-02
Jun-03
Projected
Oec-03
Jun-04
Oec-04
Payments
Personnel Budgeted Operating Expenses Budgeted Subcontracts Budgeted
lIel Budgeted Equipment Budgeted Indirect
(J)
I
~ IBudgeted
r
sI :
() ()
r
C
;a
G)
I
0
c..n c..n
(J)
-.....J
(J)
$172,1401 $13,1311
$123,629 $0
$291,5681 9221
$648,3901
$224,8831 $348,2771 $331,3161 $293,0071 $282,480
$94,4011 $284,0611 $198,3731 $259,0031 $228,529
$688,452 $1 ,106,5781
$8,429
$15,518
$549,014 $11,340
$988,733 $4,127
$449,506 $3,418
$253,5781 $665,0671
$01 $350,0001
$0
$111,4541 $168,4421 $140,6681 $144,5961 $133,751
$1,381,1971 $2,587,9431 $1,230,7111 $2,039,4651 $1,097,683
Jun-05
University of Colorado Grant: Cash Flow
Jun-06
Totals
$293,713 $310,768 $298,6841 $244,17
$3,096,897
$252,851 $301,653 $277,143
$2,328,595
$453,377 $860,043 $415,102
$6,771,584
$0 $1,852 $1,945
$50,873
$0 $0 $0
$1,560,213
142.107 $159.711
(J)
I
m
r
$1,142,0481 $1,634,0271 $1,143,094
r
sI :
()
()
r
C
;a
G)
oI c..n c..n
(J)
-.....J -.....J
449.855 $15,258,017
Notes:
University of Colorado Grant: Cash Flow
Payments are made 1 in August
Real budget values were used when 2 available. Travel is included for trainees; part of this 3 budget.
The large fluctuations in the subcontracts is due to EMBSI invoicing UC for the total amount due at the beginning of their 4 fiscal year The increased subcontracts amount for Dec-02 is for 2001-2002 funds due to EMBSI 5 subcontract The Grant ends Dec606.
(J)
I
m
r r
sI :
() ()
r
C
;a
G)
oI c..n c..n
(J)
-.....J ex>
University of Colorado Grant: Cash Flow
SRP total
$ 1,593,000 $ 15,258,017
$15,258,017
(J)
I
m
r r
sI :
() ()
r
C
;a
G)
oI c..n c..n
(J)
-.....J <D
To: 'Paula Podhasky' <Podhaskyp@api.org>; Cagen, Stuart Z SCC
<stuart.cagen@shell.com>
From:
Samuel, Tarita B SCC
</O=SHELUOU=MSXSCC/CN=RECIPIENTS/CN=TS853918>
Cc:
Bcc:
Received Date:
2003-05-0622:49:02 GMT
Subject:
RE: Benzene cost tracking
Paula, Thank you for the information you provided. What would be a good time for us to discuss briefly some of the information you provided. You can reach me at 713-241-6682.
Tarita Samuel Shell Chemical LP One Shell Plaza, 91 0 Louisiana, Houston, TX 77002-4916
Tel: +17132416682 Email: tbsamuel@shell.com Internet: http://www.shell.com/chemicals
-----Original Message----From: Paula Podhasky [mailto:Podhaskyp@api.org] Sent: Tuesday, May 06,20033:08 PM To: Cagen, Stuart Z SCC; Samuel, Tarita B SCC Cc: BenzConsort-TC@listserve.api.org; BenzConsort-CC@listserve.api.org Subject: RE: Benzene cost tracking
Stu and Tarita, Here is some of the material requested. The Technical Committee is responsible for the research related contracts and therefore will need to identify milestones and associated costs for those contracts. Included under the research umbrella are: ERP, SRP, Fudan, UC Grant, Irons, AHS. Bruce Jarnot is the contact with UC (Mary McConnell). The Communications committee oversees the APCO contract and therefore should provide that information. I do not manage any BHRC contracts but, I do track income, administration costs and other operating expenses and can provide more detail as required. By copy of this email I would like the Technical and Communications Committees to identify milestones and if available the associated cost/payments. Thank you, Paula Podhasky
-----Original Message----From: Cagen, Stuart Z SCC [mailto:stuart.cagen@shell.com] Sent: Tuesday, May 06, 20033: 13 PM To: Paula Podhasky; Samuel, Tarita B SCC Subject: Benzene cost tracking
Paula:
Tarita Samuel (of Shell Chemical LP) has agreed to look through some of the Shanghai Benzene financials to help the consortium get an improved sense of study costs and projections.
SH ELL-MCCLU RG-055680
I am away on vacation this week, but I spoke with her briefly today about our current situation. What I think we need: 1) tracking study costs, including costs peripheral to the study such as investigator expenses and travel, as well as costs peripheral to the investigators, communications budgets (contractors), and main study administration via
API. All of this is captured in a total study budget of almost $ 23 million..
2) this tracking should be in association with study performance milestones, including projected costs and milestones until work is in public literature 3) early warning in possible overspending. I would guess this is going to be an iterative process, with the help of the technical committee for the milestones part. Paula: you or Bruce or Lorraine should still be the direct contacts with the University of Colorado and Applied Health Sciences but Tarita could help frame the questions. Paula: I have not yet seen your note with the spreadsheets for me to forward to Tarita, so please send her a copy when you sent them to me so she is not waiting for me to forward these. Now that I have connected the two of you, please feel free to contact each other directly. Thanks Stuart Stuart Cagen Shell Chemical LP One Shell Plaza, 91 0 Louisiana, Houston, TX 77002-4916 Tel: +1 713241 1407 Fax: +1 713241 3325 Other Tel: +1 8326463987 Email: stuart.cagen@shell.com Internet: http://www.shell.com/chemicals
SH ELL-MCCLU RG-055681