Document v4GMke725k1BDBaYG3Q90rLq

elOvk Page 48 of 84 Table of Contents COOPER INDUSTRIES, LTD. CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY Balance December 31, 2001 Net income Minimum pension liability adjustment Translation adjustment Change in fair value of derivatives Net mcome and other nonowner changes in equity Common stock dividends Purchase of treasury shares Subsidiary purchase of parent shares Share conversion Stock issued under employee stock plans Other activity Common Stock $ 615 0 Capital In Excess of Par Value $ 646 0 Retained Treasury Earnings Stock (in millions) $2,325 0 $(1,435 0) 213 7 Accumulated Nonowner Changes in Equity $ (127 8) (33 4) (4 4) 02 Total $2,023 2 2137 (33 4) (4 4) 02 (614 1) _______ (56 4) (171 0) 40 01 (129 7) (664 8) (37 9) 1,449 9 21 6 14 176 1 (129 7) (37 9) (56 4) -- 25 6 15 Balance December 31,2002 Net income Minimum pension liability adjustment Translation adjustment Change in fair value of derivatives Net income and other nonowner changes in equity Common stock dividends Stock-based compensation Subsidiary purchase of parent shares Stock issued under employee stock plans Other activity Balance December 31, 2003 Net income Minimum pension liability adjustment Translation adjustment Change m fair value of derivatives Net income and other nonowner changes m equity Common stock dividends Stock-based compensation Subsidiary purchase of parent shares Stock issued under employee stock plans Other activity Balance December 31, 2004 09 _______ 09 _______ $ 09 422 7 1,744 2 148 3 71 (5 5) 92 0 17 5180 (129 7) 1,762 8 339 8 21 5 (202 9) 107 5 21 $ 446 2 (131 0) $1,971 6 $ (165 4) (22 9) 26 2 (14) 2,002 4 148 3 (22 9) 26 2 (1 4) 150 2 (129 7) 71 (5 5) 92 0 17 -- (163 5) 2,118 2 (8 0) 36 3 30 339 8 (8 0) 36 3 30 -- $ (132 2) 371 1 (131 0) 21 5 (202 9) 107 5 21 $2,286 5 The Notes to Consolidated Financial Statements are an integral part of these statements F-7 http //www.sec.gov/Archives/edgar/data/1141982/000095012905001490/h22660el0vk htm 2/6/2006