Document pmNVDxYNXb8ZZjZjRJj2zbLNa
" . s' r
'CTA JVA IMt X JP
AMERICAN C YA N AM I D "feo M PAN Y
INTEEMEDIATES:
DEPARTMENT
''"'7 ' ` ,j
REPORT
ON
v v ., .-.7 . ' ', ~ 1
X 1 ' : X - <
PRODUCTION AND COST
7' ' ,/K A'-- . i /
' '
>>-iW 77'r'X';-
MAC OREGON IEAD PLANT
V":
- 7-77
'xJ- ""
1, , ' CHICAGO, ILLINOIS . 7'''77 -7
k-x-'" A' y :'/ 7'
GOF-55 REV. .5-57 PRINTED !N U. 5. A. 4-63
DEC Wl
DATE
X;
.Urv:
Chicago, Illinois Mr. &, E. Felter Chicago, Illinois
sssaa coss.yABXfiosos
Month of December 1972
1-22-T3
Mr* C. iU Graa - eb M*v: W. T Bies... BS
During the math of December X9?2, the Mac Gregor Plant generated a favorable variation of $8,504. as shown below:
1, Kaziufaeturing Variance Litharge Blends Plant General Esnsense Control Laboratory Plant.Protection Sub Total
2* Material. Price Variance Sub Total
3* Inventory Bsvaluation . ' '' Grand Total'
December 1972 Prior Mo*
Favorable .
Favorable
(Unfavorable) (Unfavorable)
Cumulative Favorable
(Unfavorable)
I (12,266*)
( , .)14,486. 1 443 5,424.
.6,219. ...m-L
i Bf0i.
$ 2,426. (16,373.) (3,340.)
...&n-L (177893.)
(1,475.) (19,386.)
$ (19,^5. )
$ (9,374.) ( 66,128.) (19,160.)
1,494. "193,773.)
(100,356.) (194,129.)
15*498. $(178,631.)
A comparison of Production Level vs Budget is tabulated below:
Production Department
Litharge Blends Total Plant
. BeceaSher 1972
83.8$ 90.0$ 87.6$
- Prior Month
11810161*..962$$$
XTB emulative
. $107.5$66 7 90.5$
CYWX 24-0006019
STANDARD COST O F PRODUCTION REPORT.
O tO
;
I
DC cc
oo
DC cc r-iLnror^mtvroa'O'.O'Ocvr-r-HO'.-isDtvcMofO m o- >0-.h .-4=-
< < co in cc o vO c m r- vD r- o in r~ m t\i c tv cR ph in sf 45 cc in m 1 ph
Q _J NminTr-m-offlOrt^iAuM-cnNuMncMO' c m h h- O'-t
X _J
<t o
m vo --i o' 4- o fM tv! vO
CM f--( r--3 O CC
mo
r~- o ro o
1L--LI
1--0 to
in co ph in
ro ,4-
c\i
ph
cm m
. 00 CM CM
rC [\! H
<z
o
cz <r UJ >-
.
;
' !'
<L a >. W f-" f--; w
01Z5 X O< ax c O' CL
CC cc
00
; 0 r- W1 O 0 O' O 45 0 O 0 0 CO 0 0 0 O CM 0 O 0 0 0 O ro m
c\j ro O O 0 ro CM O, O in 0 0 p--H m 0 0 m ro sf- 0 0 in in 0 m 0
i vt (Nf 0 4- " Hi *> * 9
in
0 4'*
0
sr ro -
00 * .
rp.
O
00
r-H
in k
0 in in ' '*
4- vO :
O' P>
: si" C0! H xo: CO r-H p--1 Si" co
0 co ro c m pH c m 00 4- O c m O CM*- 0 IM
f co 0 t-H ro ro c m! r--t rsj O
; si- sh *"H CM
r-H
H O m c m 4- 00 rH CM N- .rH
vO 00 f- in CM
* *
; C\J ro
CNj)
H,
\j
a to
cc a < <L
O _i X _J <0 Ho l/5
1 0^ vO
ro r*-
1 ^ sh **
*-h m
i-H 0 O
n- c\J; in roj ro 0 i > co: vO i--4 H
ai
O CO O O CM in
r-H CM -
vQ ^
CC CC DC cc
O0 00
ro c m
00 ro; co
--1 O'
ro CM 00 t--4
-4- in
sh CO CO ro Cs *9
r-H S}* rH r-
ro
X -
1-- ]
X 1-- OOOOO OiOOiOOOOOOOOOO 00000000
o o 1/5 .000000.00000000000000000000 s o. . <1-H r-r-i r~; r-i co co o o 1^->3-cn c m r-c si-o o md c m r-o o cx>
1--:
-Z LLi
od; .
< U.
a
|-- < i--*
Hx
; CM CM N CM vl- NiCO vOCO O O H> HO'OCftOCO-t^HNHvOO'
i 3- 3-;3-;c m h |c m ih :^> 3- r- co m ia co >o s) co cn ic\ lfi in'o in
\ pH pH; r--l 1--l. pH r--I; CM r--3 p--i CO Sl~ CM, p--C t--C pH pH rH pH p--l pH p--l pH CM CM pH pH
l*
!
* m' * i m * i
m* *%v* em
9
C 1/5 0 '
O''.: o
0 >H (tH PH.
a 1-- XX a< 0X
o O' ai
;0 0 l in 0
; 4" O' ' .
i 00 st ' ; Si" rH
rH LH
O
O in
xO; 00. rH; 0 0 xo; 0
*>i - *
(Mi ro co O, O H pH
a: o
OO O in in in rH vO O'
<. *-
O f**s^
a: ad o; cz
0000
r- 0
0 O O' 0
4- C co O .
> *
0 in 4 0 P- H O <S
> t' r- *.
LA -40iH
h ox r- in T-t
CM.
CO; 45'
l--l LZU|i .
DC
DC!, a
<iCM O 0.1 r-- UU
LUlO QC
Oj pH CD
c m!o c
CO1, UJ < 45; o Xl
1-1
s:! 1-- 0 CC\ c f-- <i Hi O- CC C u j ! UJ --
Q_ iX
.
pH fH cH rH pH pH rH (H pH iH (H H pH pH pH
000000^00000 poooooooooooooo
CD CO j
I-- 1--: 1<-- 1<^; l/) 00
o
C/5 C/5 i--; t/5 C/5 1/5 1/5 to 1/5 1/5 pH LU
CD 1/5 j C/5
</5 1/5 , 1/5 c/51
1/5
I -J <
1 fH pH
i r--' n* m ro ro ro o 0 0 ro -< ro I-- c m.co co;
in O! O O! pH c m h sj-i in 45 10 vO
pH! CM in
pH ; p4" CM icM
-J" o
cm
in
0:00
in in
o> in
r45
pH'ro oo'co
cm
in
O
is-
in
to
HO r--icn
ph! O';
% =! =ffe sfe: tft =Jfc
vOh #:# ro *
% =}fc =&:4fc ^t:ro %;c m ?fcl=S: %
O' jrH
f LU
1X1 LU; LLI 111! LLI UJ HH HH( H-l HiM H
X
LU|UJ LU UJ UJ l u
u j Il u
l u ;l u
l u .iu
l u in uj'r H,* --
tulai l u ! h }*-- *--t:
!! 2<: 12
.Oo< <oQc!.\ O<0 <Q0:;] <oO <oO
a;o o;0 <;<
oio oio <'<1
o o <
o o <C
00
oio <t <
o' o
<Ct5 <O.
oio
o<;i<o3
o0'.0 < <
o:
00
aio
OiO
<<
o;
Q;
<;
_i. --)'<_1_1;._i _i
-J -J X
1 0 x x- x xi x x xx x;x x X X X X X X X X X X X X X X
I. ox O1-- OI--Ii OI-- O1--' OI-- 1O-- LU 0i--::i0-- .O1--! O1-- Oi-- OI-- O1--j,.1O-- 10--::!0-- OI---!iOI-- O1-- .;l0-- IO-- OI-- 01--:;I0-- O1--
o O CD] O CD O O O'O aio o Q OiO O'O 0:0 O'O O O OIO O
1
' a.
OOiOOO OX w W W l/; c/l Cfl 2
oc/5ioc/5
1o/5';1/o5 o1/5
o
C/5
o;o
c/) </5
oio
c/5 C/5
o
1/5
000 0
</5 1/5 c/5 1/5
0
C/5
oio
C/5 C/5
o
C/5
,0 X
:Q , IQ .
cc 'I'o-
rH CM ro sf in so r- 00 O' rH H iH CM
00 0`*-c CM pH CM pH CM.
OOO0O00 O0O O OO
5 O'O O O pH I pH ^ O O'O O
in in in in in in in in in vO r- CO co
D C5DI00 CO 00 00:00 00 O' OjO O
sf sf sf sf sf sf sf xt xf xt sf sf;I -4* I sF 4-1-4' -t sf -sf- si- sf 4" -4- in m
ro ro ro ro ro ro ro ro ro ro ro CO co
ro ro ro co ro ro m ro.
in in in in in LA LA in in in in in in
in Lniin in in man in
O' O' O' O' O' O' O' O' O' O' O' O' O'
O' O' O' O' O' O' ; O' O'
CYWX 24-0006020
tu !--
< 0
Q oO CC cc
<< Q -I Z _J <0 1--0 00
DC CC
OO co 43 4- r~- 00 in
h <\' O' rvj O' in CM
EM 00 4> O t"- r-H
* flK
e*
c r- c\j ro 4- O
(\J O vO
h-
r--i
CM s) >
CO CO 0
r--{
Dh--
1: ;*
!' : !'
| '|
i! [! j1
i| 11 i! ` !E
i-' ! cc O' cl ; UJ CC\
Z| Di ! t-Hi
o* 3l Q: O! CC: ' cl ;
ul ! O'
I-- in o; o
CJ cc <' q; Zj <: i--! 00
CC < lU >-;
j
.
, 1
. -
. !
zL
a>
j-
h-j' ' --
uloz 0 <t ci 0 d0
d ! '
ii
! d 00 cc cc
; <i < 0 _j Z _l <c 0
HQ 00
CC
O 0 o;o 4-0 tn m 0 <\i` 0 d- 4- m 4*
O CM, O
m m r-f;c\i H
cn ; n(00 : O ' CM 4*
t--l
i r-H
! : cc
cu ;>o
Or r~- CO . 43
CO n-l ' (M CO r-H
vf- CO
CO O O'
*-
'
- co
ro m 43
rr-*H- rW -
CO
r-H
1
d !-- S 0 s
h -; . Z!
LLi C cC O O
,
;
' ft-- a 00 at a <O cs Zih h -i Ht 2: i/> 3
^ >*"V Hj--1 h- U (-- 0z 0< 00 CC 0 aJ
0 0:0 o;o O 0:0 O'O in ro;vl- c m.'v O r- O'-d* r<v<-i. 4- I--5*--t -i:UY 1"H r--H C\J (\J| H
00 in 0 0 co * > 0 -tt--1 1 r-H
CM r-H
ro
O'
CM
r--l
C\! C0 s0
j j
l i
i i
ii j-ii
! 2! i UJ|
!.
>-- 1 cc
\ cc\ 0
<ttv 0
j 0-11"- UJ
! UJi OV DC
; Q|-h O
I!
1 nj'O O
co ;iu <
43>Q 2:
h-
z|
LUi
s|
l-'O
a;:Gh
<Ei1--I
CL:C
2<
LUl'Jj- _J
' Ci; CL CL
> Z _!
t-H r-i i-H r-4 r-H
O OOO O'O
! ;
> ir i
O' 00 ; 00 UJ 1
-J! CO ooloo --1!
00 UJ
i1 i1
4" Lnico 0io cc 0 01 O'. |4-o
11 1 I.
=(fc =*fei=sfc colo't-- ! CO!
I ;
i ! UJ
U1--J*
UHHJ|i UH-J*
qoff-liu1--j1
0 7
!i fi<s iZ
11
1 It-
1 iO
1 Id 'O
O olo IO UJ
O Q'O QiQ q .
< <l'< <|< X z
-J _11_I _11_1 UJ 0
X
III
III
_l
*-*
H*
0 0:0 0:0 < <
t- I--rl-- 1-11--0 l-l
: . ! O O OlO O'O J- CC
i
1.
\CC .Cl
:
0 CO
0(S)1`' C0O
oUOl1: oUO
0 c
<>t
i .] :
O ro 4-;m voir--
Z 0 00 0.0
0 olo olo
,0 ` tn inun in nn
.
(1
'
O" CC
ro ro; ro m |ro m uvm in iin
CL ^ 0^ 0'O'[O'
0 rl-OO
Jl-- K
:Z 10 s--1
'U . lo
:Cl
id -cc `0~
V) :U3
:'OOi O1
|5C R
9
CYWI 24-0006021
LU 00
Z<" < -J LU h J C O H* <X Q > <c
a
>--1 Hc 33 Ol-Z U;< if-- < 3
4in H
co ro r-> 14 ivO K-H
T. ;C :
>< Q >; CC 3 ,UJ < ji--
Q !-- i>- Z iZ !''<!<
f- 3 CO O
! , n co m ,cO 3 <y>
't ifo
co -4- ;ro 4-! co rH C\!j|^
r-t O" <M -* 0* CM iCM
*
1 r>
! *>
CM . -CO ! CM --* itn
r-H 1
;M3 r-H
i 4*' o 4- r-H
> in vO
V0 CO 43 o ro O' **
iCO: O'!
vO
-
in 4- o; vO o r-i CM 3 O'! . *( co co 'O j f-H CM cOi
,
co in in >4-1 cvj r- o o !.ri \0 4- nji ; #* * i O' H CM CO: 1 r--S CM -h tn:
H H; 0 ' '
H H
m on vO CM Is- m *> in o
CM o oo CO pH o co o >4v !
o ;o co]co
; OlO
3'3
MATERIAL USAGE VARIANCE REPORT
LU il/3 ote z ;< <t i--i .1 3:3 CC iO 3 <;Q >: Z
O> 33
S <t-3 3'3
. .1- Z O i<t
3 <3 <3
1 ;co co! CM 05 O r-H `
*
r-H
CO 3
CO
co
'!
3
Oo
H
CO in Q\ vO in Is-
*.
r*- in
oo oo CO -4"
oo
CO 4*
1 4'
H
CM
o o in
> pH
UJ
aC Q> O' CO 03 4" CO CM O
h in o
'em if-- CO o vO ro CM O' f-H
CM)i-H CO
cc < H 4" vO O o CO CM SO
<-* in M3
Q 3 ; *
-
. *'
3 ZZ CM
rH 4* H 4 lA
c mM co
0
<C 3
:<C 3
pH CO 00
O co or
CM CO o l
1
i 1, ';
t IOC ; cm o ; o >o 1 O' jUJ ioo -c(a: |Q iO iZ | !u j ojo iJ LUl< ' 3-QjS
1-- Iz
'LU
;s i-- a q :o :i<'iz :o- cc |< LU UJ |--) c a. `,u
2 UJ - i--i !Q
o q ;u UJ told 30
jo: iQ.' i (. :
;
:>
o o s .SI o o
CO o c m m 4- m vO r--
o >-> 3 0 o o O O i .
00 00 CO 0.1.0 o o o
4" 4" ;4" in in in in ini
CO co [co co ;ro co co co ,
in in ;in in iin in in in;
O' O' 10' O' .O' O' O' O'!
(:
-!
o o. f-1 ;
r-1 c m oo oo in in co co in in O' O' 1
|o o rH 3
1
J !
!'
1'
" ;i . \t 1i ' ' i[ i... .
1
OJ LUi f- f--i
`
;uj UJ !
iQ ll-H
o1 ',!
\CC cc !
< <>
CC CC . <L < |
iQ ;>
o1 >- !
|X i
uj uj !
Z-
f- 1--! 1/3 C/>,
s silm . 3 3;0
'!.<
O ; I--1 ' i:_s
< "j j
O1 3 c m; 3 O'
m
O oio i'X 3 3,'^ H
< COi Z >Oi 33;
< <!CO X I mi
lOO'OV o. O. O'1
* *;
m so CO oo O m in jin -t 4- Mfro roico iin inim O' O' O'
oioo 0 33 3 f--1
0
iH j .
3i CO;
;
1'
m 3
oj 4-i
Sffe j 4fei
i ! UJ
UJ
in j m in --t . *-H !
3[3 3 O
oi
O i - Q;
!< 0:0 O 3.
! 3<Ji
<;< <r pH j
!c m
3>3 3 x 0; x 0
, ! 0 m| oim
1--;f-- 3 3 4-> 3>4-
oio O O cOi olco
o u 0 0 mi 0 m
00 00 00 CO O': CO O'
-:!
F^O in 4* CO in! O'
0 O> ' rH 1--1 J
!
! i | ii
O Oi in uv
Q Qi < < ro J JiO
iin H* H- ' 4" O p :ro O 0 in tS) 00 O'
-3C
1'
P': fi . 'j;
;
CYWX 24-0006022
LU tto
i 43
-- o a:------co---
2 <
r-i
<' _j LUih _i
OC O 1-<Q
>
<'
o
> _J p
<X 1--' XP 0 H3
o:<
v- <1D'
;0'
O LA
O'
vO - in........-
r-l
* r\i
i Isvo
oo
O m
0 *
C\J
Qi
< Ci'> OCih-
LU =C -. 1-- tot--
> XiX <!< piX 00 O
00 :o 0
to
: *
4- -4-
] in co in
j;
hO r-
^i 4* :
ji CM '
0
4-
4-
1
i
|
j. ! 1
CD t--H |\0 0 0 in Ui rn !
O [00 -H 0 0 iO* in r~ in i
jIs-1-4* c m ;c m H^mro co;
t 1 *
* j *
O |h- Is- >0 1--i itn 0s 0 >
m]
sf iH
co
4* ; CM
;0 O I't '4" ;4* -4-
!
1
; 1
: 1
MATERIAL USAGE VARIANCE REPORT
LU. 1/3 o ;q : X'X <X x px
a: ,o
i-- <:o >
-X
a >-
--11-- 2: < m
Xp
I- X o <c
i- < X
O'
LU
<X O > aci--
O' <t i--1 0P
3.2!2
<<
CO O PO vO 00 O'
O
I inHO' ro,f^-4-h '4* in
* * a* in
CM
f4co 4-
<0
in
CO CO
>3-
CO
C4
00
0
DC
04 0 P0 to UJ t/i r-t a: Q0
2
UJ u 0 _! UJ < OQ Q X I--
2
UJ X l- 0
a: 0 It-
< HH XL a. ct< UJ LU --J Q CL CL-
X: LU
.O QO LU' tto P xo
OC Q.
j
io jr-H
;I. .j
s iO l>0l=fk
_;
iO . p :<
; p--'
J Mf*
' 0 ;X O:
0 i 0 in X ;}-- -4"
X '0 ro.
0 io in
0 !C0 O
H 0 r 4co in O'
op rH irH
1.0; it ;:
p it-- <i<
:i1 \n
o io: 1... ro. < i< i O'! '
UJ |LU j: in i
P ft--
00 icO
UJ
Q iQ
. *--<!
<;<
Q
ujiUJ
Q!
--i;_ -1
( <.' ' 1 -l ;
oHN!>oH
PO
; !
.
in ip
co ;oo r- !: 0 ;ao
< < 4" i (-- 't
.co
1--1
ICQ H-1
ro
la
! i
0 0
O O O' 00 O'
1 -*
H CM ro >4" in to 0 ix
0 O 0 to O O >-* <r*
00 fCO 00 00 00 ioo 00 so -4- -4- >4- -4- ,4- -4- (4-
ro iro ro co ro ;to ro jro
in iin in in m in in fn
O' [O' O' to to to to p
00
ir-J r-H
0; 000
t
r-H ;H 1--1 | r s'
) i
j
O !o
io
!
rH
00 ioo
=ft f*fc 1
feb j
'O 0 UJ O LU 0 p 0 Lu
;t--l rH V--H r--1 H r-H [t--1 rH t--t
!co co Q 00 p 00 ico 00 to
r:=&
; ;q
* Q
0
< -J
=tt c
< a pi
% j* C to
^ Q
pi
S Li
i<` :_j
< _l
X
< xx
<1 1<4 _j i_j
<t I x to
n-
0
0p1
p 00
1--" 1-- ;o O
t-- 1-1OOP
1-- 'j-- 0 IP
--
0
H p
4ro
0 00
O0
00 ;C0
00 CO bO
0 in
p to
0
u>
p p
itno
!ii
04 r--l
;co 4ro
m |to
op
r-H Ji-H '
,
CO ico
ob ro |r0
C tCO * p&
iu p HH p QP OP
<X XX
i 00 x to 0 0 0 co i-- 1-- 4* P P ro O p in 1/) to to
-JS-
co
O
to
4b
UJ 1--4
O O <
. _J
X'
0
H O .O (to
t 1. f:' ' ) CYWX 24-0006023
LU LO
o cc
z <ar~
< -i Ui w J
DC O t- < Q
>
<
Q
> _J 5--
Ct
3h
D 1~:Z
i|--
O<Z
.< |X
: c?
<o (M
CO
> CM
co in r--j
9-
f--l co
jo: ,
< Q : >-
; cc it--
UJ < o it-
>1 2<:2<
1-0 LOO
\0 CM ; CO rH rolsfr CM CM 1-4"
* *' *-
<|- r-Cltn co :
LA O' rr*H
in to
r--%I
O' O'
LA HO|-t H 4- ooim CM r-H CMlCO
*. vO 4-10 O'
|i-4
vO 4co -o O O'
* CM
0 M0 CM in LA * O' 4-
i-
vO CM 't>0' O<0' O' 1'--I inD co -4- r-|o cMlin sOjeO CM O' oo in no <1-1 c q cop *! : * *-j * * - ;
CM O' O'it-- c<VCO COiO' O'!
4- CO ;r-i O'I'O <Hin o O' iI<-t itfV
CM CM
!-- CC O CL UJ cc ,
UJ
0
s < l---t cc < >
UJ
0
<
00
r>
_j < t--i cC CM UJ CO H* sO < 2T
ij j w - 00; 2<
< :_j x t-n ;-J
0C !0 t-- CO
> z
0 >_l.l-
x <r - o:ti- z 0'<
1- < 3 O
:y
in co co *. r--4
LA r-f r-
0
UJ
, O' O > CM <M
CC *- CO CO
o; < *-<
O !-- *> *
0 z z vO O
<<
r-H
0 t- .O
DO O
1) vO O!
LAi O! ; r-j1
.0
0 0
1--
O O r-
h-
LA in CO co O0
0* *
t--
00 1-- -4" ro 0:--c
-CO cvj!>dt~i 'Sf*
l
--c 0 CM CO O' 0
ro c m o' co 0 LA
^ -4" MD CM tin 1-1
* *
m LA CO p--l mO
0s r**
--l
CM CO 0
j ;
ac CM a IV 0 O' LU C/) 1-1 o: 'Q 0 z ,UJ 0 0 _1 UJ < DO Q X
tZ UJ X 1- Q O' 0 i--
z Cl CC <
UJ UJ O c l Q.
Z UJ (--! O
0
00
LU MO OO
a: !q .
LA vO
00
iO O :iA UV ICO co itn in j O' O' I ;
1'
co <1- c-- O00 O 00 LA in m: c mc o m in ! in in : O' O' O':
;o 0 0 0! -;<-- H r-i c--4 '
i
;o }. O--i! : --1 f --1:
c m ro-sf O' r-- co r-l CM 010 o;o o o 0 O O
LA ?LA UV1A LA ICO CO O' O' Ml--4- M- -4- i -4" -4- ?<f- ^ co Iro to co ro m ro co co irnin m iin in in in ' in in O' ! ' O'O' O' O' O' O' O'
! 1 IrH
!
.;. !
|
! ;oo
!
-i
1
!
cn co!
,00 CO CO ooj
ico '
_!'
\
iO Oi
!--1 r-l r--i H i
(CO
HI i
O' O'!
iO' O' o' o'!
O'
OI !
'
% =&;
1 * = =fibit
!: :
1r CO;
UJ mi
!iu UJ u j u j !
UJ
CO:
1--4 . '(-- 1--! M Mi
If--*
O'! :^J
Q a; a or
la Q 0 a! ;0 Q O Dj
Jo iO
i3 ol jCO
< <s 'I-- -j _r.
;< < < <i
':<
_J I 'UJ
l r-f
CM ; in
:0 ' X X !0 ' ix X X X'O iX 0
So !o
xo ICC
;o 0 o;o iO O ooio ;o 0 ojo ;< X t-- t-- 'LA i-- 1- t-- 1-- in 1-- in i-iin |X
x- 0 O !ro 'a O 0 o|co 0 CO 0 |co [1-- a 0 OLA 0 O 0 0 in 0 in Oiin iK
0 DO COIO' DO DO DO D0;O> ;d o o' d O!On j_J
- -JE- -V- !*
i, 1:
CYWI 24-0006024