Document pBnkR9Q8n0rw00YVDbBXRyxzE

f INTER-OFFICE 'MEMORANDUM TO - R. J. Wolf AT Oakland COPIES TO See Distribution DATE February 29, 1972 FROM F. X. Hast ` o'AT Middletown.-^.. JOB NO. 64 SUBJECT Monthly Progress Report - January 1972 Middletown Project 600' The enclosed monthly progress report covers the activities of Kaiser Engineers,. Inc, at Middletown, Ohio for the month of January 1972. This is the final issue of the Monthly Progress Report for Middletown. /?- FXK:lh;.--.7:`5i; Enc. ` Distribution: H. B. Andresen B. P. Francesclji J. E. Hughes E; D. Lowell' L. H. Oppenheim G. L. Roberts H. O. Tracy G. A. Zwissler E. Custer M. A. Czaruk K. D. Killin KEN 008885 TABLE OF CONTENTS Program Summary Project Status Cost and Comparison to Estimate Tabular Graphical Manpower Middletown Central Office and Design Offices Construction KEN 008887 r TO AT COPIES TO SUBJECT INTER-OFFICE 'MEMORANDUM R. J. Wolf Oakland DATE FROM February 29, 1972 F. X. Kast ; See Distribution AT Middietownee. JOB NO. Monthly Progress Report - January 1972 Middletown Project 600 ' The enclosed monthly progress report covers the activities of Kaiser Engineers,. Inc. at Middletown, Ohio for the month of January 1972. This is the final issue of the Monthly Progress Report for Middletown. FXK:lh;^7v > Enc. '' '\\-77f7''' Distribution: H. B. Andresen B. P. Francesclji J. E. Hughes iS E; D. Lowell' L. H. Oppenheim G. L. Roberts H. O. Tracy G. A. Zwissler E. Custer M. A. Czaruk K. D. Killin KEN 008885 FINAL MONTHLY PROGRESS REPORT "PROJECT 600" MIDDLETOWN WORKS EXPANSION PROGRAM ARMCO STEEL CORPORATION JANUARY, 1972 KAISER ENGINEERS, INC. MIDDLETOWN, OHIO KEN 008886 TABLE OF CONTENTS Program Summary Project Status Cost and Comparison to Estimate Tabular Graphical Manpower Middletown Central Office and Design Offices Construction KEN 008887 PROGRAM SUMMARY All Project 600 work at Middletown is now completed. The total amount appropriated was $433, 315, 009. (This represents $412, 757, 159 for the total design and construction budget, and $20, 557, 850 for Armco Other Related Costs). Final costs at completion were $432, 320, 195. These final costs include $223, 094 of open commitments and an allowance of $22, 050 for remaining contingency to cover vendor assistance and follow-up during initial operation. Operation of the final project, the Continuous Casting Facility (6471-36), was started during the month when the first heat was cast on January 25. 165 tons of slabs were continuously cast before a running stopper forced the balance of the 200 ton heat to be aborted. All construction work was completed during the month, when the last of the construction craft labor were terminated January 27. The Construction Office was closed, and all Construction Management personnel were moved off the site January 28. All remaining Project Management personnel in the Central Office will be phased out during the next six weeks when final reports are completed and important records are properly stored. Detail Design for the "Engineering Only" services for the Hot Rolled Processing Facilities (6471-41) continued in the Chicago Office during the month. Average construction manpower working in the field during January was 30, down 59 from December. KEN 008888 PROJECT STATUS SUMMARY ACTIVE PROJECTS Facility 7141 Hot Rolled Processing Facility Scheduled Completion Date & Budget September 1972 (Engineering Only) $ 865, 100 Status Detail design is 67% complete with 77% scheduled. Construction by Others. COMPLETED PROJECTS 7132 Vacuum Degassing 7136 Continuous Casting `7176 No. 4 Coating Line July 1971 $ 4,442, 000 November 1971 $ October 26, 563, 150 1971 $ 27, 589, 000 Project is completed and accepted by Armco February 4, 1972. Project is completed and accepted by Armco February 4, 1972. Project is completed and accepted by Armco February 4, 1972. For other Projects completed and accepted, see the December, 1970 and September, 1971 Monthly Progress Reports PROGRESS Percent Completed - Authorized Projects (not including No. 4 Coating Line - by Armco) Activity Scheduled Actual Detail Design (Equivalent Drawings) 99 99 Construction (Physical Progress) 100 100 KEN 008889 CM CD rT-t cm CO cn CM 00 tn 03 in CM O CM CO CD O CO CO CD O Tt< CD CM 0 0 1-1 CO CM O CD tH CM CM CO rH CO tH CO CM 03 r--< CO H w CO CM w m ^4 CO 0 CO 0 0 in i-H tn 0 CM tn 0 a3 Tf Tf< CM m 9^4 in 1-4 i-4 CO tn i-4 O 0 0 CO 0 CO CO tn 0 CD c** CO CO r-H CO CO CD O % O O co CO CO i-t CO CM CO CM CD m t ^4 CO CO 0 0 CO H * sC--O** H *4 CO CM i-4 00 c* in CM *** H CM m rTf r4 CD c 4- cd 4- 4 CO 0H u0 u CO tn r1-4 CD CD CO *4 in r4 in i4 CM c* CO 00 CO CM 0 r * * O O CM tn CD in i> t4 T}< r4 CO 0 i4 CD Tj< * O 0 O F* CD CM 03 ^4 0 CM 1-4 1-4 CD C" * m % Tt4 * in 0 <* CM CM * tn r- tn 1-4 rH CD % tn r- i-4 in O CD CO t4 0 O 1-4 CO >?< c- CM t- i-4 CM * * * * * 0k CM ^4 C- CM CO r- p O CD CM CD 00 ** CM CO 00 CO in CD CM 4* CO i-4 CM CM 14 CO in -d* rt< t4 iH CO CM <& tn 4 0 eg CO CO r)< M IDDLETOW N WORKS (*) E stim ate-at-C om pletion CM O t> O 03 CO - E-* U H m CM 3 > P 05 a fe g id *"S xs <p cd 4c-d 0 p a 0 HU a a ^3 ^4 O 0 0 0 0 0 0 0 0 0 0 0 0 O 0 0 0 0 0 CD tn 0 0 0 0 O 0 CD 0 1-4 0 0 0 0 -d< I> CM O CD CM 0 0 i-4 as as as CO t- > C- CM as tn as as as CO as CD 4* in i-4 i4 1-4 0 as as i4 0k 1 0* 0k CM i-4 tn CD CD tn i4 CO 0 tn CO CD t- t4 CO 1-4 t4 i-4 i-4 <B 0 tn t4 CO <* m- 0) co p yS co y c- 03 tXD C 03 H P 4-> Cti Po SI s-t-> 03 U 2 3CD to rf C 2 cf bO s S5 g .22 -m2B .2Po 4-> a Sp y s HICO y > . J *o .2 'o 8 JjQ CoO U -u P 0) y bo cn cd g 03 +> CO cn o a) P TH5 P SS c>n mg >5 cn p 25 p^ ^ CO 'p co Q rt ^4 c>n >il cn c O cd rt y w U s&a u P Si & +CO} COa a o r--B< h 4c-d "c CO cn C3 o +> cn bo c c 0) o 05 ao 25 y co >> XJ a) cd Q^ O p sz P --I cn PaSs 05 oO J * 0 1 c o H 4-> P co O 4 Q Q CO 03 o y 05 ^ & bO O as tan -C Cw bo B CO 03 B B 60 Pbo jj y 8? Q CO & P rH a a M PO H yp co p; pw P w> m BB op cd roN 2 O jo bo cd r* 1-- cn m U cn h tn 7 f-J my y 03 ,B p bo *4 2 -5-2 J y PiSJ oa Jd X3 p--I p4 0 0 &u .2* S scn +> Chpy 03 M cn XS3 O^ m -B 50% =fc oo 1 +> jj pa yy 8 60 bo P nP H 5 as Op UO u 05 yo H o. uo Pt. & oo m too 0o0 0o3 o *-1 hHrcmtHcoHHinrHcn fcMo cnm ntoTcofifinirctdi^win*_i_nw-inwciyc'Cocov^j f" i> c~ c- KEN 008890 ARMCO STEEL CORPORATION PROJECT 6 0 0 MIDDLETOWN WORKS EXPANSION PROGRAM COST AND COMPARISON TO ESTIMATE ARMCO STEEL CORPORATION PROJECT 6 0 0 MIDDLETOWN WORKS EXPANSION PROGRAM X FORECAST REVISED fcBMOdNWJ KEN 008892 z o * cr 8O cQr. oo CD d Id UJ ~) UJ H Ocr c/) CL O U cr < s S s X* tilMOdNWg KEN 008893 INTER-OFFICE MEMORANDUM TO 1/. H. Oppenheim Oakland copies to See Distribution s 1372 1 E- HUGHES DATE from February 24, 1972 F. x. Kast AT Middletown job no. 6471 subject summary Cost and Comparison to Estimate Report - January 1972 Middletown Works Expansion Program - Armco Steel Corporation Attached is the Summary Cost and Comparison to Estimate Report for the Middletown Works Expansion Program for January 1972: During the month, the estimate at completion for the project total (authorized projects only) was decreased $162, 000, as a result of reflecting decreases on twp projects. Details of these changes are as follows: 6471-32 Vacuum Degassing Facilities Savings in Mechanical Start-up Costs at Completion Increase in Direct Cost at Completion Savings in Indirect Cost at Completion Savings in Evaluated Exposure at Completion , $ (6, 000) 900 (1, 500) (5, 400) $(12, 000) 6471-36 Continuous Casting Facilities Increase in Cost at Completion of Closed Sections . Miscellaneous savings in Direct Cost at Completion ' Savings in Refractory Work at Completion Savings in Mechanical Vendor Assistance at Completion Savings in Start-up Costs at Completion Savings in Electrical Vendor Assistance at Completion Savings in Engineering and Staff at Completion Overrun in Clean-up Costs at Completion Unused Contingency at Completion $ 1, 873 <10,462) (6,511) (50, 300) (10, 000) (31, 600) (20, 000) 1, 000 (24, 000) $(150, 000) VCEN 008894 L. H. Oppenheim 2- - February 24, 1972 Costs at Completion for all other projects remained unchanged. This is the final Cost and Comparison to Estimate Report for the Middletown Works Expansion Program. FXK:lh Att. Distribution: Oakland J. E. Hughes^ E. D. Lowell G. L. Roberts H. O. Tracy R. J. Wolf Chicago G. A. Zwissler Butler M. A. Czaruk Middletown K. D. Killin E. W. Ward (2) KEN 008895 FINAL SummaryCost & Comparison to Estimate Report January 1972 Project 6471 Middletown Works Expansion Program Armco Steel Corporation KAISER ENGINEERS, INC. MIDDLETOWN, OHIO KEN 008896 S U M M A R Y COST & C O M PAR ISO N T O E S T IM A T E R E P O R T 431,465,542 4 3 3 ,3 1 5 ,0 0 9 432, 320, 195 432,482,195 (162,000) 994,814 CM eE'n tP CM & p u a X 0> p c P .I I& t% &* & (` 3 h Pi -P hii h pC i> *111 1 H v< pep I- o O o o o o O o CO r- o o o H o o t-H o ^4 o o o rH rH o rH rH o rH o rH o rH rH rH rH ^H rH o rH rH rH o rH rH rH rH c$ CN- CM 03 CM in in CM CM 'B1 CO CD CO CO 03 rH o t CO <<tf rH Hi *tf o *B< CO co rT o rH rH CO rH CO CD CD o TT CO CM rH 1 CO rH CM CM TP CO CO CO CM O CD -4 CM rH CM co rH rH CO 03 'W* CO co O CM rH CO rH CM rJ4 rH CO CO CO CO CM CO rH CO CM * r- rH CO CM CO rH CO c-- CO CO CO Hi 'H' CO * a, rH * 'CrrO* rH C* CM a, rtf CO rH CO rH rH rH CM rH o o CM * Hi rH CO CO *--4 CO m in 00 o CO CM CO rH CO h| CO !> CM m f-t CD in H o rH CO rH CO CO co TP CO CO 03 in m CM t- CO CO CO B* o CM r- CO TP CO o> CO o 03 CM CO rH CO rH r- co hI tf CM rH CM CO o CM CD in CM CD n< in rH o 03 CO rH CO CM *)< CM CM CO in in 03 03 T*< C" r- CM r- hI CO r- CO t> CO 03 CO p, CM CO 00 a, * in c- CM CO rH CM **tf co tP Btf a CM CO CO CM rH CO rH rH CO CM Hi CO C- CO H 00 in in CO CO CM CO Ct o rH Itf CO Hi CD CM in H CD m H o rH CO Tt rH CO CO CO Ttf Tt< CD CO 03 in in CM c- CO CO co CM r- CO <B< rtf CO H 03 CO T--( o 03 CM oo rH CO rH CO Hi o B< CM rH CM o CO TP o CM H CD in CM CD 'f in H Hi CO CM CM o CM o CM CD t- m m 03 03 r~ rf c- CM r- rH CO CM l> CO C- CO CO * a, *A CM co 00 m r- CM CO rH CM Ttf CO Ttf tP CM CO CO CM rH CO -B< rH rH CO CM 03 o o o o o o o o o o o o O CD o o o o CO o rH O o o o o O co CD CO I> CO 'B* 03 > co l> in CO in CM CO rH CO CO r rH rtf rH co l'rtf CO CO o CO CM CO CM CO 03 03 r CO CO CM CO CM rH co CO CO CO Tf< co rH CO CM co 00 CO |> CO CM CO rH CO CO co co rH co CM rH CO CO rH rH CO CM rH 8 . h'S 5 2HO agC * CO r CO rH CO in m CO CO CM CO C"* t- CO rH Tt< co rH CO c- CM w H CO in rt o rH CO 03 CO CM rH CO CO co CO CO CO 03 in m CM CO CO CO Tt< Tf CM r- CO rtf Ttf CO CO 03 00 4 o 03 CM CO rH CO rH CO CO rH Tt1 CM rH *tf CM CO CD Ttf o CM *"4 CD in CM CD Tf rH o c- CO co rH CO CM CM Tf CM H CM CD c* m in > a. 03 r- * a, c- rH CM H co CM CO C- rH CO a, CM CO CO in c- CM CO rH CM B< co Ttf tP CM CO CO CM rH CO Hi rH CO CM H 03 03 rCD 3 co Sh y X H co o w ao S<u .2CO 5 ' B 0CB0 0C)W-p s f s s ^ s a I .2 S a) c offl <3 ce 3 2n bjp fCfil* 0 EPi w*-> CO o u u S O O rj M e o 5 W CB <D * CO id JS J3 m -r1 >>i wM ca -*0->) , UJ CO 0! s M"W X CB OO M P t h hfn CO r-* CO y bo c os CO a a? o d CA -- y >> > U <D gs CHO Q*** * * <D CO *H CB O CO CO j C xi r ^ <u 5 O CU 4> id to co Q, ^ OX) CB CO >c? .5 "* 2 2 CB 00 So aH fe>Q a Ph --I Cm -- 5" S " o J3 g 00 CB 0) ~ 5' r3 co g^ 'f-4 fu 4- r CO -m a> ou *IH vJ 0) JC VH & o a CO ctf Tp34 O U yc p cB cw> j <1> S-. 3 c0b) -oCo E-1 ce .2 33 B [B b h C O 0) o a a N co `Pi` O 2 O--I ffi H< P3 < P-4 tf PU JO g Pu P< H< P oo<ojo'inotoooo3HffrltOHrtHNHnTfHinHocNcinNnBniiBnitBo|e'iotiiontionfifolO(o'tol>cNoic oo c-c-o-t-r-o-r-c-o-c~i>c~c~t-r-c-t-r~r' KEN 008897 TUTAL RECOROEO AND COMMITTED ESTIMATE AT COMPLETION (OVER) --------------------------------------------------------------------------- UNDER PROJECT SECTION APPROPRIATED BUDGET INCREASE APPROPRIATED PERCENT DESCRIPTION CURRENT PREVIOUS I DECREASE) BUDGET EXPENDED o 9 o O' o O' o O' 4 44 A oo oo ooo o 0o0 0 * * *0 9 m AJ 0 0 "*> w ** oo o o oooo o* o -4 ia a 4k k 0 IA 4 1 1 O' O f 1 O' O' O A- i o' -1 l 1 1 *-- oo oo >0 o * t (A <A -* 1o 1 1o ** m i fO <A -- i I-- oo oo IA 0 > 0 ; , >* I o 1 0* i ** I >0 A i O' O' 2 o * m m -- o o o * eg -- ! . OO o O o m4 o mi XV 4* 44 0 fA 0 fA r* a* rg (A 4 0 1 O o OO vA 0 o * 44 O 1 IA P* QD <A lA 4 4 o o 0 t 4* ^4 lA 0 N*. 4 g' 0 1t o O o 0 N. oo o o o 4 o O o 9 o 9 0* 0 TA O' 0 >4 --4 m 44 0 O oo o o oo i o o 4 k * o A* 9 A 0 0 9 lA rA A* 44 * o O * lA IA f- * ooo n o * ro *0 o * A -A 9 9 A lA o 4 .*n (A O o oo o 0 oo o k 4 4 * I 9 1 A) 9 tA 9 0 o rg -4 0 44 *0 oo rg in 0 -4 a- o 44 sT * o N- <0 lA o r* in o > 4 4 4 * o* 0 <M <4 9 O' <0 <A 4 *4* * lA - 0 4* * rg -4 <A o o * 4 9 fA A 9 0 0 'T <A IA --1 N* 4 0* TA 9 * 0 'A lA _l < o X uu UJ U> XX 1 a 1i K iA /l 9 a z< o fc- o mm CO H- u9 UJ /} >- o UJ 9 k-i O o< UJ 9 i/J N> < o z fc-j o a o u p- in TM 0 z o M ^o ou H- X 99 )- < UJ o a cn Z9 w to A O p- O uj 4- o </> gj 9 9 o o m O z u < tA 9 < *- UJ u o 9 9 4- 9 UJ Z UJ 9 * O 9 O K- UJ UJ 44 44 < 9 z Q lA J 9 O o -- Z UJ UJ 9 UJ 9 ac Q 9 < - 9 0J < UJ 9 -J z < < UJ < J < -- - X - < H w O > oz >- o UJ - UJ KEN 008898 AN ALYSIS O F M AJO R CHANGES IN E S T IM A T E A T C O M P LE T IO N >u> CM cd 3U S 03 CO 3 C k CO "3 CO .M cd 6 tuo c CO c3 QH o4U-J TJ *O--< a a> 0) b a> w C0O3 u c c s(0 (UDO c cO a o a o sUV V * u a aa> o r~5 r--5 oc u o cMu o o03 o o o in CO w 3O *> 03 a< w u *- t- CD CO CO t^-4 CO 0W3 CO 03 . uc as 03 U *o TJ U 03 _ 0) ** 15 3 cr cO 0) 3 o tf S M o C Ioh & < CW oo CO Tt< co in cin aT m CO Co 03 -w CM 4J ^ rc co ^ ^ g g ag ^5 3 (D O H uao (fi 03 o 00 CO H * t CO 03 CO fo tuo c to to cfcdo 03 Q E 3 3 O 3 > CM CIO Hc* o` Z S3 o X! X X m <cMo 6 in zo h U P PJ M E-i co W' O rj* U 2i Z ZO oh-4 w a Q <t--t Ofi a ao <a a oa H< 0u> 3con a x H T3 (U rt 3 rt > a c*^ a o z <sc u H 2 m J <Eh OEh KEN 008899 APPROVED CHANGES TO THE SCOPE OF WORK 0oc$>- cc--m 03 in TJ 0> to CM > 4J t n53J u >u> a OM H 1, fi a ttf o X0i) H < U & *"D r- 03 co CM CM CO m cm <w* in CM co CM CO -, * tH CO r--4 rH 00 CO r- oT r- co o O C- CM 03o CO CM c-- u aft t I> c5 CM CM CO CM CO > 9S t-H H rH C0 O U y y a, % CM CM CM a a, ts CM tH a O &H o a a o co 0y(0 c cti c U *--t o c o uco -HH a H co crot 01} *n cyo y 03 Q Q S55yco33 > o <u w4c1> cm CO ctsi n) Qu rt* y toJD O rCt a JC XoJ V 6 a> co cy E a H 9O* .IaS W^euo 3c9l?, e f-l ,--4 NO >? U (8 C CO <u Mc O 10 rj to S- a) TO> d(Uo <Q s* 0) rt bD C oo U <u to to <D > o c o to '> 0) CS a a H o H wao s < a u Qa a a a < a o E- rio CIO CO o oo CrO- sw S-H H < oaaaaa < a ts x0:) a<SUh < H oa aa Sa < co a! aa aa CO to X CO a -Cftji <u Qaa J6S) aU a 6 hS u cn V r~Q<> CO w>> a ao y CO 53 s <a u yy-4 2xc QW oa aa e' en a CM < i cm co H r- KEN 008900 rg rg CN 9 O' -4 0 in O *NJ >> 00 << 33 02 CD < 0 2 -- 0a z Q ULl 0o 03 om a0 OJ a: o. X o x M < x h vO Of o 0 z D to GC < CL x o n 2 < 0 wO 3 o to UJ > 0w <0 r0 a: -- o CO < X 3 z 0 -o < o -o 3 3 3 Z 0 2 O O o m 1 -H r9 o a 2 a 3 n 0O I 2 UJ | uj a i uz 1 x UJ I uj a j Q. X | UJ 1 1 ai UJ t 0 V- > 0 O' < UJ l OJ > a ac a i o za3 1 3 30 1 QC | ai ti | UJ JJ 1 i| t<o '<-o ii 1 UJ UJ 1 T. I arx O t OU 1 M 1 Z UJ | 0 1 -4 O 1 UJ 1 01 -4 1 1 at I t m1 O u i1 3a 1i 1 01 <t \ >1 UJ 1 01 & 1 jj 1 K1 <1 x1 M* t 0I CO JLJ 1I t 1 1 I 1 1 1 1 1 P- I Z1 UoJr 1i X1 3f Ut | 1 \ 1 UJ 0 < --0 a0 3UJ | j | | i1 3a X3 a. 0 a < i 1 < i l i i 31 O UJ | UJ 0 | 0o 0 1 < cc a -- 1 0 3 2 1 3 O<X 1 0 UJ 3 1 X U\ 1 1 1 1 1 1 1 l 1 t 1 1 1 1 \ 1 1 1 1 1 \ 1 1 \ Z1 O1 0| a. t M{ X1 O1 to 1 UJ 1 ai i i i i i i l 02 1 O3 1 UJ -- I *o *- 1 QU 1 0a uj to 1 i ^O'COONVOOO O' 999099900 0 00 -to -- 4- 0000`00m^ N OQO-4OOOSO0 O i^inNSCOeOOOlA to to to to ^ to to to to to * cooes 9 9 o <n -o 9 0 41 --* 41 rg 0 in 41 w -- to ^to to ---- tt\ o nj N. o f0 to p- o co 9 0 N CO QQ Q 00 in to to to to to to *4 m 0 9 rg ^ W wW w 1 rg -to PO .n ^ *>J 1 9 * ^ 0' 0 O* 0 O' > 9* O' 10 1o to oooooo o oo o o oo o o o c o o o 9* to -- * M to NNO MON i1 to m N Q l/\ <* 0 PO ^ --to eg to --to 1. 1 to ooo 1 o OOA l m nj eg rg 1 N to to 1 * O 0 nj t o rg PO 1w NHOI 1 0 w --j { -4 --to oo o oo o n o 0 to to to O O -to in -to po to to -to 1 *-- o ooo t o o ooo 1 o o to ooo to to to 1j P- O -4 ^ 1 m o rg rg 1 ^ toto -to -to 1 -- -to o OOOOOOOOOOOO o o o o o o o o t o o OOOoOOOOOOOOOOOOOO o o o *n I m m ON^fSjg-O^^N <0 O -to O O O 9* O O p- nj 0 <o f 'O to i ** in nj w n 0>lAOgv >0 moo 1 0 nj 0(>^NO>0i<\Q<m m O' f- oj ~* -c -4 st rg ^ i o O' 9 0** 0 toJ to to to to H H to o <n nj to to 10 1 to o o 1 **4 0 nj m ooocoomor-ff' o o a o o o o o o o o o o 1 o r* OOOwOOO*^ o o a o o o o o o o o o m I m fO to rOK<to<f,4--4mt\J'0 0 o --4 r~ O' a o to- tM SO -0 j- 0 ^njrgpoonj rsi ro PO Q> 0 *0 O O 9* m -4 d i pn OJ CDiT'-^NO'O^O^ 9 <y> to ^ to 9* ^ rg -to o nj rg -4 1 0 to --to O' m rg lm to to to to to 1* om 9* *M 1 -4 -4 -to so OOOOOOOOOOOOOOOOOO o o o o 1 o o OOOOOOOOOOOOOOOOOO ooo 1 o 9 (0^3'J\'0(<,i^^N'00',*00000^ O O O' 1 9 to to to -- to 1 M --4 mc'tntojrvjto%incr eg m m pm o o 0 <n 0 1 eg m o 0 1 m 0 f* O O INJ ^ N --4 MflONN< 't O 43 fM 1 9 9 If) tfi < M -to fO -to fM --4 -4 m 9* t m to to to to to to { to 0 toto * -4 -to 1 0 eg o 0 Ofom-*oo-o-< 'J* ^rn'flfnj'itotoOrV'O to toto**>tototo <0 Np*NO''nOo nj OJ ^0''^njO'C'i''0-- 9 O' N- -* - -- o tn -j 0 0 m -to O' 0 po ^ *n to4 -4 m f- <y> r- p- po p- 9* m p to * to to * * to to * rg f- m h- to -to O -4 P-- PO -to -to lA 0 fM --t --4 --to to* *> rg -- 9* --to 10 19 1 rg 1* \0 I ro im 1M 14 0 NJ CO to X 3 mj * 3 z X to QC K t>J UJ U t-JJU. Z 19 x x O O UJ UJ ZZ UJ U U uj UJ O ^ 0 u UJ -- x SC cl Lz- Xa to a x UIJ <I11 O^J -J uj 'J (J UJ oMr a --a <u --3 3x 3* uj X3 ao -- UJ ac UJ Xi QC o t i i ^a. aX CL O uj a. uj a. 3 a: a. a U. < < UJ p- ur o < l ZO 03 ZOO m-_!03033> M- X to Z 1 Z 1 UJ 3 L-- to 0 to o -J -- Z -- UJ z - < w < w CO UJ u to < ^ to `3 *- -- ^ XSNoruoctfu) 3 a > z o to u to z - < < zoa: k i cc j a to 3 CO < CO < M- 0 303 iri--u-Zje CO a z *- -- K* -- - U to to go to uu X P- u L-- 2O < z o 0 0 < >- AJ _1 < UJ -- c9 to to JU u O o > X o UJ io Oz o: UJ UJ im t-- ji> UJ X X O QC _J < 0 0 < QC 0 UJ 0 3 UJ 0 z-- u -- i- z -- a to uj < -l _j 1 Z UJ J O 0 3 UJ to H* to O CO -- 0 U UJ z Io!0 j aj*-<>- u. z -> u z o 0 3 0 --4 a hJD^Urt-u LU z X < 0 < -- X 00 Z UJ CO s to & uj a oc < W to 3 O QC 3 X - u. a i o juuix 0 > to Q to* O to- Z U < Z 1- -- M V) h < 3 0 -1 X ZZZZ-Ui to- o z z L 0 <2M<<OM<UJ 3 I UJ UJ O UJ O 4 J o zoo o O IfUU JIUII K cc to a > u > U 0. Uj 0o u MOMMOmirtN 0to*to4MMr*00 in --to --to op ^m<iaoo rv pu ^ tA eo *n in m <6 <C <0 ffi Q Org O po 09* 9 O' 9* 97 I i 9 -4 1 90 1 1 t i -4 * 1 *1 10 1O o in -- PO 0 o 1o 1o to -* o o o 1i m *4 o in --4 1 1 1 1 j I oo o i in n o I m <o o | to to to 1 fi> 0 o 1 rg pg m 1 0O o j toto to 1 M4 pg m \ rg rg 1 1 1 1 OO o J mm o 1 p2' 1 i *" 4 I o 1 r- rg 1 -t o 1 --4 (g f*> 1 rg rg 1 1 oo oo 1 o in in o i mo 9 1 4 M 1 to M ) ro rg 0 1 m o m rg 1i 9* rg* M 00 1 rg rg rg 1 * 1 0 9 41 l 0m rg 1 -4 rg 1 -- to to I o m in \ pg m 4* | 41 -4 1 to -4 -4 I PO j rg rg 1 1 1 1 \ 1 1 1 1 1 1 1 12 ro 1 M* 1 1o 1i aQC 0 o 1 L- 1 to 1z 1 O CO a 3 <x> 1 o *- 1 to i ao 0 0 o 1 zo 0 1i <a 0 p- 0 i z0 o 1 O t- 0 3 1 -- < **9 z 1 CO 0 3 -- | 00 0X i a0 00 10 1 0 QC 0 2 <-- 1 1 - X 3w 0o 3z 1 p o 0 1 1 1 1 1 1 \ KEN 008901 A d d itio n a l anticipated p ro je c t underrun. 13,422,850 (150,000) TO TA LS & N E T CHANG E P R O JE C T 7136 13,272,850 A N A LY S IS O F M A JO R CHANG ES IN E S T IM A T E A T C O M P L E T IO N CO u a So> as 0) <D CO CO cd tocd 0) {_, o u o V ft G e t-H o c 4ro44 <D lx cC o U <4-* cd 44 CO 0 O to to b3o cd XJ U o cH c o 44 ^0a1) co U 44 cd 44 CO o U a o 4t4o *a S o uc 4o4 4r0H4 40->) cd f-04) a c 6 c o 4-* to U d> i cd 0) 0) PS 2; (4 0 1 4a4> to 'a B 0 U 4o4 4coH4 4to4 cd 6 a> a cc o 44 CO U 0) $4 1 cd 0) 0) as Z Ih o \ 4t4o a? 'a o Uc 4o4 '4*o44 404) cd E --<y< a cco 44 CO U to t cd 'to 0) as 2 atM 0 1 4tAVo4\ 'a r G o Uc o 4044 a> to od 'raj s Go 44 CO U a> u to cad; as Z to Id E 44 ttoo c cd u u to >o CO w 0 O 3a i c cd p(D/ u 4O4 4C4O cto CGto 3uH cr 0) as <-< o c 0 44 3cd . 4t4o Id > to i a> 1a-4> a Coe as U CO CM t-4 o c~ CO rH o co m CO H o o i--4 w m oo oo o CO o' *-4 H CO o oo o oo o oo o' rH rf 03 CM c oooo o o oo o 00W to 3 O cd a! ^ H 0) s> O* CC OO ooo o in in CM o * in CO 03 o CM t-4 in a? o o i CO o rH o o in c-- o o in CM CO s *> * in o o rt< CM CO CM r2 CM o 1--4 rt co CO CO O o o o CO CO o o o a> r; CO o CO c^ o 0 <1 = i> D CM o' 00 CO g a~ ^ -5 c w CM CO rH o O) rt< eo *4 44 3 CSJ 3 CO O -^1 o UMU^ i-4 o oo o o in CM 00 CO 4 * in H CO CM CM H CO CM Ma> UD c CO Ucd C3O O3 C 44 c o U C0O0 I > CO O zo H 1X0X2 CO o CM CO in CM CO CO o 0CM5 o 00 CO 03 O 03 KEN 008902 (146,000) 6-29-71 M iscellaneous deletions and a d d itio n s to o rig in a l scope APPROVED CHANGES TO THE SCOPE OF WORK CO r >U> cd eg u>> SU3 X0*3 cd c3 cd fo o bo cM XJ cd O c H .*- X> O o aa> 'C a; B5 & o cd k bcfl -4-> co cd U CO SO3 S3 C c o U X 03 CO > 03 O bD jcS 9a<xcdi H<U co o U c03 U X e CHO o U y 0Ur^3 Q 0) bco cd XS U u oC0O3 O a4->> cd .rUC0ccbd3j\O CO CSJ ID t- CO CM CO CO ID ID eg > eg a> CO m O) ^-4 CO o * e* H eg CO H CO eg e- rr eg Tj< a. CO CO H t*H 1"^ H CO rH eg A a, CO N~* TT oo oo CDi i-Hm, i-H t-H CCOO IHD TrTP--^ CCOO CO Z O >-H t CO Eh 3 Pi CL O Pi CL CL < a gsx40-3 cd o and 03 u o2J X <iai x 03 a c o 03 gC3 O C2 x* Q) x a! So 5 a< X3 oc c 03 S3 CO c CO a 3a a) tco c r "O nj 3c < co 0) C*O> CO CO 3 xcxd 0) 03 a s: uu o 4-> X 03 03 Q CO cd 03 *00w33 O CO X Sh cd >< x> cd CO X n 03 -*-> X W CO u 03 a 03 03 XJ ' Jt rt cd 03 at "o 2 u >> X! * * JS c>ud> a at 5?TI c c w 'art Ed CL O U m a co 5 03 u w cd CO Ed 0 cCadO o** c o H -4-> cod uH X3 cd C O 03 CO * XJ s" is U CO 03^ TCJ co cd 3^ 03 CO*-> CO co H Ad! ni -*-> c0bdJ3D 2C o Q, jd O <u w w> rt H c 003) P(0i Sh S3J0 S 5< X*J 03 > 03 ---*00-33>i X co a* -- S3 XJ XJ p--4 3 c Z X u Q Ed > O X CL EL < J < H O Eh a> o H Td3 at Ed -3 CL CL, a> X CO XJ !* CQ fk o O 03 *c-o Q W m" 03 CO Pi Ed a*--C -+-> CO oC3 S3 cd x u 03 03 co U 03 H O Z a < -C 35 V 03 0o< CO 03 U cad co 0 03 tH < 1 ! ccd c X3 X3 < Ed eeHg I> eT-g^ erig- r-- co r* oCO CciO- HH e- r- Tt< Bo Pi CL CL < O e- 03 o bco a cd J2 XO! u "3 eg i <> CD CD CO co 7136-3 KEN 008903