Document oe12DE4Ldxb6MQ87NGmnQ6jXw
\7 CYJMiJUVUD
American Cyanamid Company
7T.ASTIC & ADDITIVES
.Department
REPORT
ON
PRODUCTION AND CO"T
CHICAGO PLAi-j; ffc .CHICAGO, ILLINOIS
NA-55 REV 2-7'
2-77
JUN
DATE
1982
To: Mr. H. C. Gaffney
Location: Chicago Plant
From:
B. G. Witherspoon
Location: Charlotte
Extension: 280 Subject: DIRECT COST VARIATION
Date: juiy 15, 1932 Reference:
Copy to:Mrt A. C. Bell Dr. R. B. Toothill Mr. C. R. Wherley
NA NA NA
During the month of June 1982, the Chicago Plant generated a favorable variation of $68,498 as shown below:
Manufacturing Variance
June 1982 Favorable (Unfavorable)
CumulatIve Favorable
(Unfavorable)
Litharge Stabilizers Plant General Expense Control Laboratory Plant Protection Steam
Sub Total
Material Price Variance
5.2 (10.4)
5.3 .1
-
( .2) 0
68.5
( 1.7) (26.8)
21.1
-
( 6.2) ( 8.7) (22.3)
317.2
Grand Total
68.5
294.9
The major components contributing to the current month and cumulative manufacturing variances are listed below:
________________ Favorable (Unfavorable)___________
Service
Variable
Litharge Stabilizers
Dept.
Total
Material & Containers ( .2)
( 1.2)
( 1.4)
Overhead
4.1 ( 9.2)
( 5.1)
Sub Total
3.9 (10.4)
( 6.5)
Y-T-D Total (14.5) (33.1) (47.6)
Price Labor
.3 ( .3)
- 1.6
Prime Period Cost
1.0 .3 5.2 6.5 23.7
Total Controllable Cost
5.2
(10.4)
5.2 0 (22.3)
NA 839 REV. 7-77 Til'7-77
N14479.01
CYWI 25-0006953
O in
hoo- O<C _)
--I
O' O
<T O >'
j-f- r-OMOO^iOONff) m to 4 0s <NmlO>'-i'0<N0'iNin<N OxONm--iC'toiNxOcOxf^ j-iprvjr~D'M'OOir>'OfnM^r^
co!<j- o m 'TM - h o > mh 4 o m to to ocuiO'T'fM? -* m
12<M <N O' n 4 to o
o ;3- -- in : mo W< (\J --4
in m xO m xO 4 O Hi">mb4<NtofN--i'-<
<N m 4 4 P O f 4- im in m 4 m
r\j ,
<N
o
to
in
o
xO
i
|
i r
OK OtD o:{o
CL I
IO O 4-
mo in
tmo4oo
r- evi O 4- >0 >0 #
4* O O' to O'
mM 0
O4 >0 IN
D O OO
n m tm t >
O
m
to
%o
OfflO. xO to
do
sj o
^ - O_ O -< O in .-4 o o O IN
IN O
m j- m m n m o 4 O' m
O' O
n c m m o ^ a)
xQ r-4 3- in to t 4 O
xO to
t f-< 4 <n O to IN O
0 o o* in co
1^
o
rin
4"
4)
IN
in
m
QiOO
Hoc ini<
.d
oc;o
<.0 >
O'(4 >0 O'in to 'OH CO * *
nn co -!
t ii
l IN 4 00 r- i 4 CO O xO pm4 r
n - IN N O' O' |
i -
i
in O' 4 f\J ^*4
IN jT
i
co ^ in o'
in 4 n h(NJ N -1 N
n- p o o m f --4 --4
to to m in
O vi
nj N
IN
CD
m
4 *
4 xO
V A R IA B L E STANDARD COST OF PRODUCTION 60
3 76
K Z O Z
z UJ O' o'
3 .u
rvj
k Z OJ z w-
0D O
llto O <t>- < j
so x
>n u k ?
ID
32 K3
OfJ to *-> Z
00: <
UUi -J
co. o-
H Om h--o in,o
i-- OC k--1 <z >D
z c >-
U'to
3Z
o-<
o:3
oc:0
cl
>'
Z--J *-h U_J
UJ 21 < Z
hO O O O ac a
O z 0 0 O' Q.
oo o op o IAN O' in' O mm 44m
' )
On0* `itOno in0n mo.~- IN
OO b 0 O ;
OO 00 O1 n - m 4 0 in ; --4 IN O IN iN O in m CO 44 m4 4
' * >
OOOOI
OO OO j O' O' -4 4 i O N* 4 4 1 4 4 'O O i
4 4 4 in ; t ,
OD
Ob N -1 xO m
in 4
ImN
OiOn
O0--1
f
viINnO
i00n
CD N N >0
4 r4
DC
tm4o 0imn tmo tOmo ,
040
t> o
i>m (N
--4 IN
I
in k i--n1 Oto'
--1 4
-* 1!
i < 1
1
p to 4 k 4 4 '* 1l 1
00IN itxnoO in
--* --4 p--4
^
L* i--4 --4
oilooo. ionjoi pooi pooooo DOO
L
! iaj
} tla <
in UJ h -j
W p0 h UJ O
;u j z t-i 0
\u h--J in
-j UJ UJ b K-< _i -i
4fH- 23
IN 10 OC 1! <mm
M3
PO
PO
O 3a
m.
0 to O
r
T)
inio IN inioo xO O' 0 IN p m 0 to O m
IN O
4 O -HI4
in m n * in to xO 03 <N
8Q 5t O }n in -fc fi
n
_i to
to
n CD CO CO 1 CO UJ CD Q CQ m b c q a to a CQ to CD 03
4i< < <l< -J < < < < < < < < < k < <
N- N-
1- t--
t-- 1- P - H to H- 1-
oA'on i/l tOil/1 5^ 1/) l/l to m to in in in in in n in in
<r < <r < < J < < < < k < < < < < 4 < <
>- >- >*1>- 3 >- > >- >- > >- >- > >- > >- >- >-
u'o O oiu co 0 U O 01--> u u p 0 O u 0 0
to in in in in
< << < k
>- P > > ^
o u o o L>
IN xO O' n -n m in 0
fx- N- O' (N m 4 IN F---r<f n fun i-i m^ >o
O O O O -- cc O O O
IN *N m m m O O
in n n in m m rc co to O
4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 in
m m m m mm m mm mm m m m m m m m m
n in n n in m m n in in in in in in n in in in in in in in in in in in
O i O' O' O' 1 O' O' O' O' O' O' O' O' O' to to to to to to O' O' O' O' O' O' O'
O I--
to
Z o
*
v-- o 3Q O QC a 00
CO
o Q o
CYWI 25-0006954
P10010
I
I
I
i
c* o Os I> Tf tT Z
*
c
r
o
r.
c
m
or
jpT~
O1': f
r)
tt ti i
;.;yO.Ov -r co o
uj a s
oin >
< < f'.O OS JO (VJ fSJ
K* >
4ir-?r*' $4
< >;- * ..'O'
O
ii 01 .tfVO'* * i**JKC0; * ' t'-?l
$&* &' ? t.'
: .
ilS
:| J
w rg sO O'
.a- -h
Oo; ' 1*
O' o * )** 05 -4 ''
oj M
i (A
<o (A
o >ZH < CJ OH 00
.
m
Jm|fzPmP-
a
A
in I/O
W 7* r
IM M
till
S:* \[ -n ^ -*
*
O^ fOJ (\j
o V-
4- -H
in O'
AJX,
JS&-
;
a:
> _j I
oo o
< >- < feO-BY morn
ox
MO"f
u j t-
oo >- 00 <
a--
ga O-ITHW
4* >0
o -<fflO
a in
r-
V:.i0,.O. AJ Al lA
5^ AJ "Ar o <a r-
*
3 O fcn
' m f-
4- A- rg ia m >0
r% O'
>
(V: ift *:
a-Os1 :c;
'Sh:
<n
X Sp NJ >.f,'-.'"f'H.'
SD
|f?? i***.'. ;:: <AS
Xs <<
*- >
'-.' a:' '>>:
&>'&> \r* *?
1 ( 'kv;^/ijrS\ 1 1 1
t1
O' '0-
-4
o f- fA J
rvi r
: ; W's
fA IA IA .
>0 CO
O' AJ iS3;:
' '. :* ;'
' ? i-t.' 1 '
IA lA
1
s0 fA 'O CO rIA fA
O'
o
03 IA fA >0
CA
I <M h-
o r*
'
:. ><Sif'::. i
v; > *;
1
VC
in;,"'-
,:
CO CO (M >
o AJ
O '. fA O' o-;: ' O' o AJ.>f i-iA
Jtcj y-;;' V:,.fA
fA O' in
03 rA
o.':- o- o r
i\ /
O CD .-/?
.A*.
(S
O (M
O ttf-'k-
O;
<> 33
<N fSI O.'vf
*
eo;. >0
80 'iQUri
<A- O'
J" fA
a: UJ Kl f\J Ml CO
-I O' M i--I
as
<z
t- 3 O OOT O
< a H- *-h ZX
UJ u X HO aoi-
<-- z
a cc < UJ UJ -J
oaa
--S C
a cc
a-
o o o o ;p ;q -
o 0-0 O' coo O-I ' ***
00 00 UJ --J
00 X o
& o -I J- f\J ? <0
as as
E
to
sffSPil
$pte
<
h* t/0
<
*to
<<
>>
uu
ill
INI
oin ^in
n T 'J' rn m
I/O t/o O' O'
vp'iCn?
Z-<c:i
Hip
jfedLi; o->< T*.
VflQ-0. D^ilf
tss IIS
-l;. '.<
|}!
A -.cl::r9 ;- C ^. r*
r 1i
O' 0* 0;
I
to 00 LU is
_J
H* 00
X
o <
CO O'
x:: :i^j;?
o - ft
O' O' UJ uif!
CO 03 o S3;,
< < a: a?;
I-- H- <::
00 to X
< < h* >>*-
U U -J
-- in --i IO-;
^ o tO.'; Q::0;0 o o o' OS;
its- in in >o
m m jtA fQ x c a fi o m NA.
in in Hf.. "uv :.in in in ia eri-;:
(7> O'
O* O' O' OS:,'
a UJ
o
< a
i
"WMUTfBW'IT-
CYWI 25-0006955
J
\