Document jB1KxrpyM0q4GvopZ3pO2GrJ5

COOPER INDUSTRIES LTD(Form 424B2, Received 10/25/2002 13 39 31) Page 59 of 68 Weighted average Common shares outstanding Incremental shares from assumed conversions Options, performance-based stock awards and other employee awards Weighted average Common shares and Common share equivalents 94,008 93,524 94,046 94, 94, Options and employee awards are not considered in the calculations if the effect would be antidilutive. F-26 COOPER INDUSTRIES, INC. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED) NOTE 19: UNAUDITED QUARTERLY OPERATING RESULTS Revenues Cost of sales Selling and administrative expenses Goodwill amortization Nonrecurring charges Interest expense, net Income from continuing operations before income taxes Income tax expense (benefit) Income from continuing operations Charge related to discontinued operations Net income 2001 (by quart 12 (m millions, except per $ 1,095 1 768..9 199 5 14 8 25 1 $ 1,073 0 744 7 186 0 15 3 22 4 86 8 30 4 104 6 36..6 56 4 - 68 0 - $ 56 4 $ 68 0 Income per Common share Basic Income from continuing operations Charge from discontinued operations Net income $ 60 $ $ .60 $ 72 $ 72 $ DilutedIncome from continuing operations $ 60 $ 72 llttn /Aininir elioroViAl^ar ^^vi -- 1 ~C--0/~!----------- _ ,TT\__/'VT'*!-' O nTT7 1 -1