Document evNRJmok2XvDvXoEJM229zYwq

Trade Name \ Category.. Color.......... Number.... Quality... Spar Varnish Interior & Utility Varnish Clear and Transparent V-13 Second "Non-Volatile 50% Material Resin (Modified Phenol) Oil (Refined Linseed) Mineral Spirits Drier. Lead (Litharge) Lbs. 250 403 650 21 2.5 Calculated Yield 180 Manufacturing Loss (approx. 5%) _IQ Actual Yield 170 Yield in Gals. Unit Cost Total Cost 25 .15 per lb. 37.50 52 .102 11 11 41.11 100 .09 " gal. 9.00 3 .80 " " 2.40 .09 per lb. -- J)3. 180 90.24 Cost Analysis: Material Cost per Gallon Labor & Overhead (mixing, cooking, thinning, filtering, filling, labeling. and overhead) .53 .20 Bulk Cost per Gal. Complete Pkge. Cost per Gal. (can, label & carton ) Factory Cost in Pkge. per Gal. .73 JJi. .88 / Commissions and Administrative Costs(l5#) 1.01 Per Gal. : OPA 11001 082