Document b2Djm58qGdVe7erw6aMeNje0

RUN DATE 12/23/85 PHASE BEGINNING OATE O/OO/OO MONTH ENDING OATE 11/30/85 DESCRIPTION CHEMICAL MANUFACTURERS ASSOCIATION VINYL CHLORIDE PHASE OB SUMMARY STATEMENT OF REVENUE AND EXPENSE S amount RECEIVED INVOICED AMOUNT COMMITTED AMOUNT PROPOSEO BUCKET CONTRIBUTIONS*-* CONTRIBUTION RECEIPT INTEREST SUBTOTAL CARRYOVER SUBTOTAL TOTAL REVENUE 303*000.00 44*058*80 31*143.00 379*001.80 303*000.00 303*000.00 303*000.00 303*000.00 303*000.00 303*000.00 ------------------ ------------------------------------ - BALANCE OUE PAGE 1 TIME 14*00 .00 .' .00 O X> w twn RUN DATE PHASE BEGINNING DATE MONTH ENDING DATE 12/23/85 0/00/00 11/30/85 DESCRIPTION ('(('('EXPENSE S**** PRESEARCH** RESEARCH SUMMARY UNNAMED RESEARCH VC9.0EP0H.S1.UP0.EHA vc-to.o RESEARCH CNT SUBTL CONTINGENCY** CONTINGENCY SUMMARY CONTINGENCY MISC CONTINGENCY SUBTOTAL ADMINISTRATION** AOMN SUMMARY AOMN SUBTOTAL TOTAL EXPENSES CHEMICAL MANUEACTURERS ASSOCIATION VINYL CHLORIDE PHASE 08 SUMMARY STATEMENT OF REVENUE AND EXPENSES AMOUNT DISBURSED WORK AREA BUOGETS APPROVEO EXPENDITURES PRUPOSED EXPENDITURES .00 11*695.00 87*100.00 86*223.00 186*818.00 .00 1.506.T7 1*506.77 56*882.63 56*882.63 261*205.60 250*000.00 .00 .00 .00 .00 26*633.00 00 .00 .00 11*695.00 87*100.00 167*783.00 266*378.00 26*633.00 .00 26*633.00 66*721.38 .00 .00 66*721.38 66*721.38 337*532.38 .00 11*695.00 87,100.00 167*783.00 266*378.00 26*633.00 .00 26,633.00 66,721.38 66*721.38 337*532.38 BALANCE DUE PAGE 2 TIME 16.01 .00 .00 .00 61*560.00 61*560.00 ,1 26*633.00 1*506.77- 26*928.23 9*838.75 9*838.75 96* 326.98 RUN DATE 12/21/85 PHASE BEGINNING DATE 0/00/00 MONTH ENDING DATE l1/30/85 DESCRIPTION BALANCE CHEMICAL MANUFACTURERS ASSOC IA TI ON VINYL CHLORIDE PHASE 08 SUMMARY STATEMENT OF REVENUE AND EXPENSES CASH BALANCE UNCOMMITTED FUNOS 137>T96.<0 *TAb9.<2 PAGE 3 TIME I9.Q9 o 3: > w wcn RUN DATE PHASE BEGINNING DATE MONTH ENDING DATE 12/25/85 O/OO/OO 11/30/85 ACCT NUMBER DESCRIPTION CHEMICAL MANUFACTURERS ASSOCIATION VINYL CHLORIDE PHASE 08 OETAILEO STATEMENT UF REVENUE ANO EXPENSES ACTUAL 1-AMOUNT INVOICEO 2-AMOUNT PLEOGEO 3-AMOUNT PROP. BUDGET 4-AMOUNT 250-08-01-010 250-08-01-020 250-08-01-030 250-08-01-040 250-00-01-050 250-08-01-060 250-08-01-010 250-08-01-080 250-08-01-090 250-08-01-100 250-08-01-110 250-08-01-120 250-08-01-130 250-08-01-150 250-08-01-150 250*08-01-160 250*08-01-170 250-08-01-180 250-08-01-190 250-08-01-999 250-08-02-910 250-08-02-999 250-08-03-919 250-08-03-920 250-08-03-930 250*08-03-999 REVENUE*** **CON TRIBU TIONS** AIR PRODUCTS CHEN 1*860.00 BORDEN 21,000.00 CERTAIN-TEEO 4*410.00 CONTINENTAL OIL 26*220.00 DIAMOND SHAMROCK 34*590.00 DOW CHEMICAL 46*260.00 ETHYL 10*980.00 EXXON 3,000.00 GENERAL TIRE GOODRICH 2*400.00 48,180.00 GOOOYEAR 2*400.00 gulf - - ------ ---------- 2*370.00 OCCIDENTAL 17*370.00 PPG INDUSTRIES 8*760.00 SHELL 34*020.00 STAUFFER- .............. .............. ----- 11*700.00 TENNECO 16*050.00 UNION CARBIDE 2*040.00 UNIROYAL 3*390.00 CONTRIBUTION RECEIPT 303*000.00 INTEREST INCOME --------- -- 44*858.80 INTEREST SUBTOTAL CARRYOVER OF UNREFNO CARRYOVER FR PHASE 2 CARRYOVER FR PHASE 7 44*858.80 1*525.00 6*487.00 23*131.00 CARRYOVER SUBTOTAL 31*143.00 7*860.00 21,000.00 4*410.00 26,220.00 34*590.00 46*260.00 10,980.00 3*000.00 ------2*400.00 48,180.00 2*400.00 2*370.00 17*370.00 8*760.00 34*020.00 11*700.00 16*050.00 2,040.00 3*390.00 7*860.00 21,000.00 4*410.00 26,220.00 34*590.00 46,260.00 10*980.00 3*000.00 2,400.00 48*180.00 2*400.00 2*370.00 17,310.00 8*760.00 34*020.00 11*700.00 16*050.00 2*040.00 3*390.00 303*000.00 303,000.00 44*858.80-------- 44*858.80 44*858.80 1,525.00 6*487.00 23*131.00 44*858.80 1,525.00 6,487.00 23*131.00 31*143.00 31*143.00 7*860.00 21,000.00 4,410.00 26*220.00 34,590.00 46*260.00 10*980.00 3*000.00 2*400.00 48*180.00 2,400.00 2*370.00 17,370.00 8*760.00 34*020.00 11*700.00 16*050.00 2*040.00 3*390.00 303*000.00 44*858.80 44*858.80 1*525.00 6*48 7.00 23*131.00 31*143.00 250-08-19-999 250-08-20-008 250-08-20-009 250-08-20-010 250^08-20-011 250-08-20-999 250-08-95-400 250-08-95-405 250-08-95-999 250-00-97-900 250-08-91-912 250-08-91-915 250-08-91-916 250-08-91-920 TOTAL REVENUE EXPENSES**** RESEARCH** RESEARCH SUMMARY UNNAMED RESEARCH VC9.0EP0M.ST.UP0.EHA vc-to.o 379,001.80 CHA 013357 .00 11*495.00 B 7*100.00 86,223.00 RESEARCH CNT SUBTL 184*818.00 CONTINGENCY** CONTINGENCY SUMMARY CONTINGENCY MISC .00 1*504.77 CONTINGENCY SUBTOTAL 1,504.77 0*ADMINISTRATION** AOMN SUMMARY TIME-DIRECT TIHE-INOIRECT TIME-LEGAL AOMN TRAVEL .00 59*901.16 2*100.00 .00 1*565.25 379,001.80 -- 250,000.00 .00 .00 00 .00 26*433.00 .00 .00 65*121.38 .00 .00 .00 .00 379,001.80 .00 11,495.00 87,100.00 147*783.00 246*378.00 26,433.00 .00 26,433.00 65*121.38 .00 .00 .00 OU 379,001.80 .00 11*495.00 87,100.00 147*783.00 246,378.00 26*433.00 .00 26*433.00 ..65.121.38 00 00 .00 .00 REV 2 SUB 1 EXP 3 SUB l PAGE 1 TIME 15.10 LAST POSTED .00 .00 .00 .00 .00 .00 .00 .00 .00 .00 .00 .00 .00 .00 .00 .00 .00 .00 .00 .00 .00 .00 .00 .00 .00 3/12/83 3/12/03 3/12/83 3/12/83 3/12/83 * 3/12/83 3/12/83 3/12/83 3/12/03 3/12/83 3/12/83 3/12/83 3/12/83 3/12/83 3/12/83 3/12/83 3/12/03 3/12/83 3/12/83 3/12/83 12/13/85 12/13/85 3/12/83 3/12/83 3/12/83 3/12/83 !, i .00 12/13/85 oo .00 .00 .00 61,560.00 61*560.00 26,433.00 1*504.77- 24,928.23 65.121.38 59,901.96- 2.TOO.00.00 1,564.25- 5/14/04 5/20/83 11/10/83 7/23/85 7/23/85 5/14/84 12/14/03 5/14/84 12/13/85 12/13/85 6/22/85 6/02/83 6/24/SS RUN DATE 12/23/35 PHASE BEGINNING DATE 0/00/00 MONTH ENDING DATE 11/30/85 ACCT number DESCRIPTION 250-00-97-930 250-08-9T-999 ADMN ALL OTHER AOMN SUBTOTAL 250-08-98-999 TOTAL EXPENSES 250-08-99-999 BALANCE CHEMICAL MANUFACTURERS ASSOCIATION VINVL CHLORIDE PHASE 08 OETAILEO STATEMENT OF REVENUE AND EXPENSES ACTUAL 1-AMOUNT INVOICED 2-AMOUNT PLEDGED 1-AMOUNT i 1 1 1 1 O 1 O 1 1 T16.42 1 1 1 1 1 54*882*63 00 64*721.38 oo 1 PROP. BUDGET 4-AMOUNT .00 64*721.38 241(205*40 .00 337*532.38 337.532.38 137#T96*40 00 41*469.42 41*469.42 REV 2 SUB l EXP 3 SUB 1 716.429* 838.75 PAGE 2 TINE 14.10 CAST POSTEO 12/13/85 12/11/85 96*326.98 12/13/85 ,I 96,326.98- 12/13/85 Ox > W W CD 00