Document VJOK7vZ5zgO71nzkX1kk9rrgj
SCHEDULE! GRADE SPECIFICATIONS COST AND SELLING PRICES AS OF MARCH 31, 1942
TRADE NAME:
CATEGORY:
COLOR:
!
NUMBER:
QUALITY:
Master Quality Interior Enamel White 500
PIGMENT: 45$ Titanated Lithopone Titanium Dioxide
VEHICLE: 55$ Enamel Liquid
POUNDS 350 250
738
YIELD IN GALLONS
9.95 7.73
UNIT COST*
.056 Per Lb. .145 Per Lb.
TOTAL COST
$19.60 36.25
100.00
.87 Per Gal.
87.00
Calculated Yield Manufacturing Loss - 2f$
Actual Yield
1338
117.68 2.94
114.74
142.85
* The above unit costs are figured as of January 1, 1942, which Is the
last time our formulas were co3ted and are based on inventory and contract costs as of that date. Replacement costs as of March 31, 1942, would show considerable increase in above unit costs and cost per gallon as shown be= low.
COST ANALYSIS:
Material Cost Per Gallon.............................................................................................. $ Direct Labor Cost Per Gallon (We have no allocated cost records)... Factory Overhead Per Gallon (We have no allocated cost records).... Bulk Cost Per Gallon (We have no allocated cost records)...................... Complete Package Cost Per Gal. (Does not include filling expense)..
1.24 .12
Factory Cost in Package, Per Gallon (We can only show raw
'
material, can, carton & label cost)...................$ 1.36
(No labor or over
head included.)
PRICES
(A) To a company owned or controlled outlet............................................$ (B) To an independent wholesaler........................................................................ (C) By company owned or controlled outlet toretail customer............ (D) To an independent retailer (dealer)................................... (E) To others (painting contractors)...............................................................
1.73 2.00 4.20 2.92 3.39