Document Ra7Jznq90YnEnq66rpeOvOrGE
Date: 02/21/97 11:56:23 AM
Description
Chemical Manufacturers Association Detailed Statement of Revenues and Expenses
Year to Date as of January 31, 1997
PANEL/COUNC /DIV: 8 B 7 - VC and PHASH/SUBDIV/FUNCTION 110 - Ph 10
Actual
Invoiced/ Contracted
Committed
Budgeted
Page
Outstanding Balance
Revenue Contributions
3110-0-887-10-0000 Participant Contribution 3110-0-887-10-D005 Dow chemical Company 3110-0-S67-10-F010 Formosa Plastics Corporation 3110-0-887-10-P012 PPG Industries Inc. 3110-0-887-10-WOOS Westlake PVC Corp
Contributions Subtotal
3161*0*987-10*0000 Investment Revenue Other
3600-0-887 * 10-0000 Other Mlsc. Revenue None
Total Revenue
Expenses Research
B010-0-B87-10-0000 None 8010-0-887-10-0005 General 8010-0-887-10-5391 VCRC- 4.0 -Epi- update 8010-0-887 -10-6445 VCHC-6.0-Epi-Brain BO1O-O-807-10-7309 VCHC- 9.0 -Cii-13c2 8010-0-887-10-7376 VCHC 10.0-Kls-Hepro/Develop
Research Subtotal
Consulting 8020-0-887-10-0000 None 8020-0-887-10-0005 General 8020-0-887-10-7307 VCHC- 7.0 -Epl- Check 8020 -0 -887 -10- 7308 VCHC-8.0-Epl-Marsh
Consulting Subtotal
Legal 8030-0-887-10-0000 Outside Legal
0-00 40,429.00 68,530.00
3,594.00 45,632.00
158 H185.00
26,423.50
14,000.00
198,608.50
0.00 11,200.00 73,750.00 13,000.00
0.00 145,000.00
242,950.00
0 . 00 10,000.00
1, 125.00 1,912.50
13,037.50
3,190.82
0.00 40,429.00 37,730.00
0.00 0.00
70,159.00
0.00
0-00
70,159.00
0,00 0.00 0.00 0.00 11,200.00 0.00
11,200.00
0.00 0.00 2,000.00 2,000.00
4,000.00
0.00
0.00 0.00 0.00 0.00 0.00
0.00
0.00
0.00
0.00
0.00 0.00 0.00 0.00 0.00 0.00
0.00
0.00 0.00 0.00 0.00
0.00
0.00
300,000.00 0.00 0.00 0.00 0.00
300,000.00
25,000-00
0.00
325,000.00
0.00 0.00 (30,800.00) (3,594.00) (45,632.00)
(00,026.00)
(26,423.50)
{14,000.00)
(120,449.50)
600,000.00 0.00 0.00 0.00 0.00 0.00
600,000.00
50,000.00 0.00 0.00 0.00
50,000.00
20,000.00
0.00 (11,200.00) (73,750.00) (13,000.00) 11,200.00 (145,000.00)
(231,750.00)
0.00 (10,000.00)
875.00 87.50
(9,037.50)
(3,190.82)
CMA 117957
Date: 02/21/97 11:56:23 AM
Description
Chemical Manufacturers Association Detailed Statement of Revenues and Expenses
Year to Date as of January 31, 1997
PANBL/COUNC/DIVi007 - VC and PHASE/SUBDIV/PONCTION * 10 - Ph 10
Actual
Invoiced/ Contracted
Commit ted
Budgeted
Page :
Outstanding Balance
2
Legal Subtotal
Administration 4080-0-887*10-0000 Admin. Support/Time 4210-0-887-10-0000 Out of Town Travel 4220-0-867-10-0000 Local Travel 4400-0-887-10-0000 Meeting - Expense-None 4472-0-087-10-0000 Delivery Express Mail 4500-0-887-10-0000 Supplies t General Office 4502-0-887-10-0000 Direct Telephone
Admin Subtotal
Total Expenses
Fund Balance - Beginning
Fund Balance -Ending
3,190.82
56,477.50 (364.00) 11.00 160.00 365.50 90.56 705.18
57,461.74
316,640.06
749,423.14
631,391.58
0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00
15,200.00
0.00
62,959.00
0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00
0.00
0.00
0.00
20,000.00
71,800.00 3,000.00 0.00 600.00 400.00 0.00 500.00
76,300.00
746,300.00
437,812.00
16,512.00
(3,190.82)
(56,477.50) 364.00 (11.00) (168.00) (365.50) (98.56) (705.18)
(57,461.74)
(301,440.06)
(749,423.14)
(568,432.58)
CMA 117958