Document RJQEjV8128Ey65nL40VR1yL6k
C VA JVA JVT X x>
3
AMERICAN CYANAMID COMPANY
INTERMEDIATES
DEPARTMENT
REPORT
ON
PRODUCTION AND COST
MCGREGOR LEAD RIANT CHICAGO, ILLINOIS
GOF-53 REV. 5-37 RRINTEO IN U. S. A. -J
DATE DECEMBER 1971
CY-RI 005837
Chicago, Illinois Mr. B I Beil
Chicago, Illinois
STAHDAKD COST VARIATION Month of December 1971
l-lS-72
Mr. C B Oram - BB Mr. V. T. Ries - BB
During the month of December 1971, the Mac Gregor Lead Flint generated an unfavorable variance of $(41,077.) as shtara below:
December 1971 Favorable (Unfavorable)
Prior Mo.
Favorable (Unfavorable)
Cumulative Favorable (unfavorable)
1 Manufacturing Variance Litharge Blends Plant General Expense Control Laboratory Plant Protection Sub Total
2. Material Price Variance Sub Total
$ (2,390.)
*,U3U. (997 ) 831
6-927-
(8*560 (17523
$ 16,6hl (3,00-.)
8,731982.
________ 1. 23.3^
$ 1*0.182.
22,040 (2,523-)
7,651*
(132 ) 67,221.
(35,530.) 31.691.
3 Inventory Bevaluation
(39,1*51* )
_______ 86_
(33,103-)
Grand Total
$(1*1,077 )
$ ll*,286.
$(51,1*12 )
A comparison of production level vs budget is tabulated below:
Production Dept.
December 1971
Pri or
Month
Litharge Blends Total Plant
85-5% 104.0*
91.0%
121 Oj 106.7% 116.2%
1TD Cunulat-ve
106.3%
106.8% 106. %
CY-RI 005838
N14949.01
3TAKDAED COST VAKIAXIOH December 1971
*
Page 2.
The major components contributing to the current months ramufacturing variances are listed below:
Performance Jiateriala and Containers Labor Sub Total
Litharge
favorable
(Unfavorable)
Plant
Plant Gen. Control
Blends
Protection Expense
Lab.
(2,442 ) $ 12,870.
1.874.
Total
$ 10,428. 96.
10.524
Price Labor
523-
47
570.
Expenditures
(4,502.) (4,101.)
(997)
889.
(,710.)
Volume
2,157
_______ _______ 4,553.
Total
$ (2,390.) $ 9,434.
1. $ (997.) $ 389. $ 6,937
An analysis of the above is tabulated below:
1- Manufacturing Variance Performance Containers Later than standard uaage of containers for packaging Litharge during December
Pig Lead Correction of Bovember Usage Higher than standard yields on December Production
Scotch Laddie 310 Production adjustment or. Scotch Laddie #>23-1 inadvertently omitted from December production report. Elia will be adjusted ir. January.
Litharge Lover than standard usage of Litharge in manufacturing other stabiliser products has resulted ir. a favorable variation of
Other usage Variations
(6,450.) 2.407.
1,598. (4.043 )
4.733-
6,3571,278-
10.423.
CY-RI 005839
STAXDAED COST VABIAXIOH Decaaber 1971
Page 3.
Labor Favorable variation as follows j
Transferring foremen to salary payroll Higher than standard usage of direct labor in both production departments
Price labor Lower than budgeted hourly costs for direct labor during December. This due to budget increases not effective during 1971.
Expenditures Salaries Production Supervision Unfavorable variation resulting free trans ferring fornen to salary payroll
Purchased Utilities Higher than extiaated utility cost for prior nonth has resulted in an unfavorable variation of
Maintenance ^revision Higher than standard maintenance cost for December
All Others
Expenditures - Plant Protection
Expenditures - Plant General Higher then budgeted expenditures in purchased services end niscellaneous expenses has resulted in an unfavorable variation of
Expenditures - Control Lab. lower than budgeted salaries in control lab. Other expenditures
Voluae Litharge - Production Volume 65.5^ of Budget Direct Labor & Belated Expense fixed Expense Depreciation .Maintenance Provision Control Laboratory Plant General Expense Plant Protection Shutdown Provision
(32;'.)
(1*3.)
(>*.; (3-,
(1,915. (207.
*,**3. -Jbj&L)
(U,W3.) (2,731.) (1,597 )
168.
1,232. <3->
2,157.
96.
570.
(3,603.) 1.
(997.) 8by.
CY-RI 005840
SIAKDARD COST VARIATIQS Deccaber 1571
Page. 4.
Blends - Production Volume 104.0& of budget Direct Labor & Belated &cpeaae Fixed Expense Depreciation Maintenance Proviaion Control laboratory Plant General Expense Plant Protection Shutdown Provision
Total Manufacturing Variance
2. Material Price Variance Significant Items are listed below: Pig Lead Higher than standard cost of .0049 per pound has resulted in an unfavorable variation of
All others
3. Inventory Revaluation Charging off additional goodwill on original acquisition as charged by Wayne
Total Variation for December 1771
g*3&______ 6,937.
(o,426.) (134.)
(0,560.)
Jaai^-0. $(41.077.)
0e allocation of the net variation of $(41,077.) to the Intermediates Department amounts to $(35,Sl6.) enclosed of the following:
Manufacturing Material Price Inventory Revaluation
$ 5,972. (6,253.)
BGW/ dll
Ufa. Witherspoon Plant Accountant
CY-RI 005841
i
I NDEX
1. SUMMARY OF COST BY ELEMENTS OF EXPENSE 2. ANALYSIS OF STANDARD COST VARIANCE AND ALLOCATION BY
COMMERCIAL RESPONSIBILITY 3. SUMMARY OF MANUFACTURING OPERATIONS AND ANALYSIS OF
VARIATION k. STANDARD COST OF PRODUCTION AND QUANTITIES PRODUCED 5. DEPARTMENTAL EXPENSE ANALYSIS - LITHARGE 6. DEPARTMENTAL EXPENSE ANALYSIS - BLENDS 7. DEPARTMENTAL EXPENSE ANALYSIS - PLANT GENERAL 8. DEPARTMENTAL EXPENSE ANALYSIS - CONTROL LAB. 9. DEPARTMENTAL EXPENSE ANALYSIS - MAINTENANCE AND
CONSTRUCTION 10. DEPARTMENTAL EXPENSE ANALYSIS - WAREHOUSING 11. DEPARTMENTAL EXPENSE ANALYSIS - PLANT PROTECTION 12. MATERIAL PRICE VARIANCE 13. MATERIAL USAGE VARIANCE 14. INVENTORY ACTIVITY 15. INVENTORY AND USAGE DATA 16. STANDARD COST VARIATION BY COMMERCIAL RESPONSIBILITY
\
CY-RI 005842
AMERICA!' CYAYA-ED COMPANY
MAC GREGOR LEAD PLAIT
SUMMARY OF .COST 3Y. ELEMENT OF EXPENSE
\iALaJku.>
MATERIALS AMD COSTATSSRS Materials (Mfg.) 0CO Plants Materials (Mfg.) Other ACCO Plants Manufactured Goods Purchased Paw Materials Containers Materials & Containers Price Variance TOTAL
DIRECT LABOR L R3DATED ZXPEKSS '
Hourly Labor Vacation & Holiday Payments payroll Taxes & Insurance TOTAL
OTHER EXPENSES Ocher Wages Salaries-Supervisor Saiaries-Other Payroll Taxes & Insurance Postage Telephone Teletype & Telegraph Equipment P.ental Property Taxes Property Insurance Purchased Services Miscellaneous Expense Depreciation TOTAL
OPERATING, MA~YT.,COYST, SUPPLIES 1 SERVICE Operating Supplies Maintenance Materials Construction Materials - Job Orders Contract Work-Job Orders Purchased Maintenance TOTAL
CURRENT MOYTH
<^Cs5' *20?-
2! i <*x.
l3eb%4': Yr&a,
LAj LJ
7c.
.4&C. .:?r
S2)L
/ a j 9,
/_/ b 7.
Ml
CUMULATIVE
..tjru - Mf! JAASM*
0tn4t2. ASM.
kUHlL 3H M?, 23Mi.
1V*?4!.
IF-gi-
.sSJLs L-- ^07>>S5L. 42U_ TKUT
~nw
T3k
Ak2M
koQ fc
J2&& ;7a o VJ!003001
CARRIED FORWARD
I. A .rflbYbO'
CY-RI 005843
A2-IERICAN CYANAMD COMPANY
MIC C-REGCR LEAD PLANT SUMiARY 0G5JN\ COST BY ELEMENT 0? EXPENSE
X f s IS 7/
Page 2 of 2
BROUGHT 'OKWARD
CURRENT MONTH
CUMULATIVE
o*7ipb&
PURCHASED UTILITIES Electricity Gas
CHASSIS AND/OR CREDITS OTHER LOCATIONS Service Charge-Willow Island Service Charge-Bound Brooh Service Charge-Stanford Service Charge-Michigan City TOTAL
LULL
/rxuZJ&X7t>&.
IL.aU jU-iO' 1310. AIZO
--TEET~
.sfr.
TCTW i o4 u
TOTAL PLANT COST
ALP PROVISIONS Vacation and Holiday Maintenance & Repair Fixed Expense TOTAL
4C=XS(A-
^.1--
Ja&xol iiUoX
DEPICT CHARGES TO OTHER ACCOUNTS Charges to Other Plants Construction Worlt In Progress Research Expense Maintenance & Repair Reserve 57 A/C Idle Plant Selling Expense-0&3 Wayne Control Selling Expense- Lab Service Warehouse & Shipping Expense
- dC/UW
M
/ /^
Itt.03-
.-= yv.:
15*71 8. i
C-ROSS ACTUAL COST 0? GOODS PRODUCED LESS: COST OF GOODS PROCESSED FURTHER NET: ACTUAL COST OF GOODS PRODUCED
.<{ LSTd. 2\>b2-
jo4i nt>o. &i>4So~
fiS^ZOO.
DEDUCT Cost of Mfg'd Goods Shipped
l44ool.
JV,4s 7L
Chg. In Inv. Increase (Decrease)
L4L&2J
Sta Cost of Net Production ,
JSlAk'L
Sta. Cost Variation-Favorable (Unfavorable) fM.Hl')
IMI1L
3 i. CS /
5a Variation From Net Std Cost Production
CY-RI 005844
PARENTKESISCNFAVORABLE
i
ORGANIC CHEMICALS PIVIS.
. _____ _ i.........
PUNT
. . p^rltLj!i
DISTRIBUTION oZ-STANDARD COST VARIATION-MANUFACTURING!-- .--i - - 1
CY-RI 005845
PARENTHESIS ^UNFAVORABLE
i
ORGANIC CHEMICALS PIVIS ^
_
. ______ . ..
,-------------I"-------*j
DISTRIBUTION OF yaANDARD COST VARIATION - REVALUATI^-.--*-l-l -..I
"MINTHESIS - UNFAVORABIZ
AMAIYSIS OF STAK&AP COST VAKIATIOW ORGANIC CHEMICALS DIVISIOH Wlf, `liy. l aA PIAMT
-' Absorbed by Origination Planf/Division j --' Transferred to Othei: Divisions (Sch.II)j
j. ( ) jj 1j
(Jipm
Production Volume' 2C_Standard Cost of Production ::'.Actual Cost of Prod!*ctloji
: rVariance -'^Variance 7, of Standsrd Value 3Q Tnventorv Revaluatiiin
Total Variance
'JifcftL
(/ml') !7. . 1
9m
Operati ng and/or on production durinjg
budget based Flexible .bud
Rate of Operation (Fixed Exp. earned credi^ vs monthly average) ji
budgeted
' ~Tis.
Fixed Expenses Earned .Fixed Expenses Budgeted
-SOim
(42j H j
L&81.
(S/4M)
/3?S7f/
i; jtf/i
($1 )f>h 1 (p( 4(A
Ulo 2ii\
. IPUS| 7.
1(23 :< 2S_
26 27 28
2?
30. 31
32 13 34. 35. 3_6_ 37 31
13* At
CY-RI 005847
STANDARD COST OF PRODUCTION REPORT
C wO o o
OC CC o trt m O'
<<
c r- >o o r-
3 X O' CM - m 4"
2 -J
< c m m in SO CM C CM
JJ H O
in CM -S' 4*
1-- t/5
<
k >
k
Q p--4
O e>-- t--
cc * 5
<Z
O is
ID o > com o
> k-4
o O -4- V0
H* *-< ooo m
Sz
* . in CM CM m
< m fsi o CO
X) X CC o
O. >0
m >o
>0
a <n oc o c << c -J 2 -J <o h- c
lo
a: CC
oc CC
oo
oo
o CVI 4* m sO
00 O so
CO
O' *
m O' >
4* *
un m ^0 /s.
CM ( 4
k --*
>0
H-
2 LU
X H- SC
a
< J- o CL UJ UJ --< QC o
--1 u o
CO UJ < 43 X
h-
2 LU Xh- a
x O p<-- 2
a. a: <1
LU LU --i CL- a.
X h2 H* o a O 00 o o x ac C o r- 4*
< o o r- in
o CM 4* * 2 2 H- !< UJ < ~ a: 2 cc l O 2
2
o
2 c> -- hH*
o H22
o< XX
OQC. O
oc cc oo o c o sO CC o CM 4-
>
.n m 43 co CO r-
>
2 -J
~U
ppL CM CM
< 3
C
UJ
H <1/1
0 UJ
< 'ac
11 s ,*x-
1
UJ
. o a*-*
o uj o
x xz
X <
</>
Oo
""UJ o o.
2
</> C
1
LU
X
UJUJ
zo
-- o: o o
O2
Q
a cc x >< <t< <
Q X XX
Q < 1-- k-- *-- a:
CC UJ M --o <
Cl -J -J -j<3 >
O m --< pm 2 oo
>0
<0 43 C fs fC| m fCI
oc m m cr\ 0.
4* p-
. nO
a
F-- wO
<
2
O
O 2 a
o
cc a.
(S> iA O QC O
CY-RI 005848
J ,f,r o
21W 7?
2 .8 5S0n fft 1 4 2 ,8 M
..216576300000 .152400
3X a: a: << a -j
z -J
< UJ H- 3 H* CO
< c
o
CL
<
UJ
\
O>
z <3 a
CL
cs CL
m O'h
Xx
ITS
O'
O'
4
o XX
in
x--
cO
o ou x m
O' 0*
f-- GO
r- x x co
X
4 P- f*
4 X X ro -- X X X CM in c m
co x c m X ro
. *. k
^
t\i
O r* c m
4 0" O'* X o j X
X CO O'
X h H r-
P-H -H h H
in
~t 0* pH m
~ CO c m 4 h H 4 ** pH
CM CM
u oo
r^xovn-*ctOHHOxox x4oo rO'Op^xcM^cMcNr'- cor-- x c m xr"->ooxoox (^fO^<NO,,iri'4`ONC'-<<NO''NN p*. CO c m X --i
r4" ro~' r>oo O' -o hO' ^'O
cO --
N O N frO >3* ro O'
14^* xM <43 Hc m >* x--4
H p^
3 </>
CL CL
O'CON
O' -- CO
XX
CM
r-- m
<<
--* CO --1
o^
X4
O'
mo
H-
3 -J
H* O 4
X O' co
44
CO
CM CM
X
Z -J
*^*
>
3
<C
r-- co
4
CL
J- 3
CM c m
CM
m r CM
CM
UJ
CL
3-- X!--
z5--
o o o o o o o O o
o
O 3
3 X
3x Xo
oo X O'
O'
c O' co
4
X
O'
O
4
X
--4
in
o X
X
r- O' m
3
<o
O' O' O' O' r- in m-4 O' o X O' 4 4 4 n- co
x co O'
o
X0.
1--
z UJ
3 Z H-
<~
4 4 4 4 co CM m co --H f-M 4 r- X in X CO x x 4
P--1 pH p-H h H h H
r- X co 4 CM
m* p-H pH mH pH
4h H
co CM
m CM
CL h- Z
u. a: x 3
33
O
x
O
C>
oo
xm
o
4
o
-- t--
xm
m 4 cm
m
CO
3
H- *-
cm m x
CM 4
CM CM
f- CM
X
o H*
. *
>
<
3Z
^ O' CM
Xx
4 CO
O'
hH ^
3
3<
00 CO CM
O'
CO CO
f--
Z
O3
pH
< X3
MAC GREGOR
DEC 1971
DEPARTMENT 682 DEPARTMENT 682
~4 -4 h 4 p-H h 4 pH
pH P-H
pH pH
^_4 - 4 pH
U o o o o o o o o CM
X X X X X IX
X X X X X X X X x X^5
<X
< < << >- H- >- H- H* w
V) IX iX CM
< < < < < < < < < < 1$ >-- <
-- H- -- h-
t-- -- H- H- >-- 0
X )--
iX IX iX <X X X X X X X > X
jm o o
X CL CM
--l CO in r- r* 4 CO CO CO CO a CL
CM
4mX
o PH CO r- h H 4 CM X X O' r-
CO
3 r- f H
1
X za%
CM CM <o m in in m X X X mI _l 5*t
iO O o o
X
UJ x
|1 Z z ;z 3c 3
za
z 3
UJ H
z <-H
UJ M
33
UJ M 3
3 Z
C z
UJ 3
oa zz
C z
o z
ao zz
o z
A
Vr
UJ >-
UJ UJ HIM mm 33
< 33 3 3 3 3 3 3 3 3 3 3 3 o 3 3 33 o < 3 a z < < < < < < <t < < < < < < < < < < < < u. < <
_J -1 3 UJ --j _l -J --}
--l -J -J
-J
1-- 3
a XX X XX X X X XX X XX X X XX X jX XX
3 3
o --
u 1--
o h-
o H*
u H-
o --
UJ --
o --
o h-
o H-
o J--
o )-
oo H- c--
o H*
o h-
oo h- H"
o "
J"3
3
o h-
u H*
a a o o O o c p-- c O o o o o o o o o o o T- < o o
CL
u u o oo o X o U o o o u o o o uo o
UJ u u
X <-o (X x IX IX <x 2 iX IX IX tx iX IX X X X x X X
XX
C CM CO 4 in X X O' pH CM CO 4 X X X o h H CM z o o O' O' 3 o o H X o o
in in tn in in in in in in X r* 00 X GO X X X X X X X O' O'
3 4 4 4 4 4 4 4 4 4 4 4 4 44 4 4 44 4 44 4 4 C CO CO CO CO CO CO CO ro CO CO ro <o CO CO CO CO CO co co CO CO CO CO CL m m m m iA m m in m in in m m n X X X X X X X X X CL O' O' O' O' O' O' O' O' O' O' O' O' O' O' O' O' O' O' O' O' O' O' O'
PLANT
PERIOD
99553354090013 SSCCOOTTCCHH LLAADDDINEO #970280 SSTTAB 0011 9 5 3 5 0 0 2 SCOTCH LAD NO 918 STAB 01
CY-RI 005849
X to
u?
as c c <<
m in 4* >0 eg
in m co c O'
03 O'
X -J j* <4*
GO O
03
Z -J
<c
in eg e*
H- Q
<\J
r- eg
O'
tO
<
G0 X
x
o
sc <z UJ o > o o o > -- i-- moo
H M * 4-0
5U 2"
** eg -*
X < 09
cx
os a
Cl
eg
>r e.
m O' eg
> m
X
O to
O
-- coc X
ac ac <<
O -I
z - <o
H* X
-H fO *-* in m* ^ r-
4* ^r o O'
r-4
UJ to
Z
xx
ax
Z )-- o o o
o X to o o o
s a o ong-h
aa
<o
-* ^ *
as Cl
W
z
uu
X Z H-
<
in co x -- mmt 0-4
30 t- z
U. CC to X X
o
tO
c
o
X X <
az
< H* to
eg 03
*0
b~
Z
UJ
*-- X
o
< e- o
at/t
O^'
UJ
cc
Qo
eg U u co u j < so X
z UJ H* X iCl<~Z a. cc < UJ UJ a a a.
z
a>
-- >--
o X
Hz-
o<
XX
as o
a
in m O'
eg
O 00
> Z-- o-j
#-M * "+ mmt
coo
IS 0
<< it-- 't-- ' |U0 </l <St i | CO UJ!' i co ir\: ao cc,
4.O'
o*n
o>
3; v-J
mm >
UJ
o ts'o a z--zz
a uu
< q Oq h
Z << <X z
h J J J UJ OMM
O XXX-JHX ouo << X V-H-H-X --
o OOOktf
a: o o o o < a. to to < >
c co < m z oo o
oo o
o in m n c m co m QC in n in a. O' O' O'
X h-
to
H<
z o
u X X o
cc
Cl
tO to o
cc o
CY-RI 005850
\
a z> *" -J
t- c <>
OL <> wz U. H-
C<
cc
</> a.
(A >
XX <^
<X X
fM
4*
4
<M
o r\> m
rM
A
4 4*
fC
I
I
4>10
4
fH rsi
4\
Iih I AK f MT I'-T f:X IJHNSI: ANALYS I'
2- <
X
3X < >
I CM
4* 4
.%
I \j
i
4- j i JO 4 cm
Z
<
hUO
M -3 .5 -T. O ^
> .r*. fl
_< X N- 45 4- c\
C ~ CM
4'
f- x X
'X
3o
*:\-*.m3i 420*
4*
4M 4>4"
> O' o
x o o *M XI (**. X av o
VJ < OS 4j c
X
H- Z
XX< VXi. XxXJ
SM 4 C
4
>-- -< <3
o
UJ m H CM
o 3m r* a Ch o
a
4* 3?
A. -T 44
Ui uO Z UJ X X X
Z x
HU
--
t/1 -J < >4 X UJ H< x
< X
*/"/ Xx XX AZ
V) ` H* < A
X `X
S) V X X3 c c: X y> X 4 2 < h- -X
-j X
a.' i 1 4
X X >> >--w --X <X X rz-.
< X
O <1 -- > r-
>
X
r- X H< X ^X
X yj 3 x x y>
x a x i >- --
X< XX XX <-j
.J >* > V--
< << X
y. x x <~
XX x X <1
X 5-
A 3
< X
X
X<
t'H i.t hA S l P I LI CTis I L I I Y im ih c m a s l i ! ;A r m
Hl M<f. I i A bi: 11 F I t L IIJ L
T01AL
n ,u -
Ai>7
'M ii-
1970
197?
1972
l
o
4*
CY-RI 005851
*
!
ci
rt- Irv ^ 'T
I 35 J^3'*
CM CM
Uc
^>1 T
<>
ac <z >o
< <r a.
i h-
ii
3- C
0
tv
Q
>
m
< a: tSvi
IM - t'A n lli! MT 1 X t'l-N S I; A N A L Y S IS
CY-RI 005852
1 9 ()(l-
1900-
OX
4\* 1C
iAI
U> A/
X
SC <2 >C
UL h 3<
SC tA X --c uO > -J -XI <3 2--
<X X
O3 N Ri
'm
tI iA Aj O ^4
V
I
Ii
S IS A 1V M V
>- 2 X <
t I
t<
j
z
1 \A
t .C 3
fI O43 ^*+*
o
I 4* A AJ
>0
O' a . a a; a:
o HI
j i .*n J' A J"\
* * 3 <-f\ -.Vi
ma raC
.r*. .-o
o ;A
AJ AJ
AO
X w 3 4 2 3 * * 3 < 32
X C *-
< --2
X X< L^J 3 XX
ITl ^ ^
r ?
* r- <n >f A- 43
D
UJ
o -4 vn co AJ
3
A < AJ AJ wA
AJ
a o
A
>r 4* X
r* AJ Al
AJ
rr*.
rr\
AJ AJ
Tl JC;
A V* 30
4
/5 3 UJ < </> M
Z UJ vu c X H- 3 C X <33C X z< cc
3 < _J . -- X < <3 <
H-
< XX
3 X UJ I
< <
< -J
a* -- <
/>
<
< X ^---.hC*
X cc x 3 h-
3
UJ o
< A CC
XX X3
3 C X V> 3 X <t Z <=> < - ~ -J 3
> < X
33O O 3
UJ j j X X <
--X *C-<>" <^ ch--
3 3 X X H**
u3 J <
<C
>
f-
UJ X X
UJ 3 -o 2 UJ X a. u. x3 ILT
-J 3 < -J -- . 1 <^
--X 2Hc-
u. X
Ox _r x< x -- x C
lt>tJ3 40i> 190 0
APRARbl ISSUES UTHLK OH-'RATING SURPLIfcS TOTAL
CY-RI 005853
M ZX
33
J H* C <>
X
<, z >a
3<
X a.
l/J
>-J 04 <U tZ. IBM
< a:
a.
* *
m
VTi
tM
c*r*l
t
l/AV
4
II
O' Co o* O
* O' m
\J0 J !*
O'
DSPAKTWENT EXPENSE ANALYSIS
u 2
A. <
IX? ~ c a:
< >
3 a: < o
I O' 4
4
tvi
O 1^1 H ^ 7
< ho ^3 xm oC* 9o
c\i cs; ^ iA
<
H* 4 OJ r- r*4
3
O 4
<M
ac 3
UJ r- X O' o
pH
o < O 04
f--
2
OJ
X <
c ~
h2-
CL X <
XJ OJ -J
Q O. CL
1X1 tSi Z UJ .a
X
lU
2 3 ** K <X o *4 LL
S, w0 <
o
> J-- < 4
5J HH
a )-- -> 04 UL4 H* </5 _J < < L? 2 0
rcC UJ UJ LU -y) Si Si < << xxr o oo XXX X X i a. a
-j
<r h--
c --
t tI >o 4 'A 4 A IT. * a CO
h-
lA rn
co
A A 00
<NJ
ofSi fov
4^
r*
*4- 4-
sO >0 O' O'
*X4 SO 4* 4
fNJ rsj
<*i oo ac 4 4 AJ
^4 r** O 4
ff) rs? <\/
O'
rs? 4
h * **4
(4\J- 4Aj
z
w
* ) >
HI X
> XZ
a < -- a. - -j
a oo <
X UJ LU a:
UJ o
<
LJ
z cZ
ac <
a: IXI
-4 z ^4 Cu
3 U4
w
X .J H* .J p-
J z < - < z < Z <
< m H Z K < h- < --
<w
CC
-J O
-j a
X h-
o
a. i- CL H-
I--
Crt
s-L l-s. i?>
5f !<S
m
4 CM O O'
<?
I
ftS
r.
ci
A
<r\ o
0*09
? Au
v!5
a. <c
X
OJ h-
O a. ? OJ S
--J -J
a >or
< j -T
<n 3
3 3^
K C Vyj
CY-RI 005854
1 9 9 7 -1997
<> mm
>c
o< ec
iS) Q o
(/>
ml Ol <u
z -
< CC
a.
>
4TM-
1
I >c5
fNJ
or-
II 4^ *^
a
l 'j*
cc
54 ?
I
1583 414 1997
X!
>
c 4I
< h- Z a. <
5
rA* Oc
INJ
O X
2 0
*4
<
Xi >
v>
Z
JL
a
5
<r\ CVl fSJ
c
Ac r*
X u
< c
* 4* 9
A 3s
m* fr\
z >
O
*-- <* oo
z
>r.J a.
o
<
t| 3 3 vj Ni M
X fs< r4*
4rOg* fO9g <M N
MAC GREGOR 097
DEC 1971
DEPARTMENT PRODUCTION
N* O' m & i*\ *\ <*1 r* a r <v >* m * f"4 X 4* * lO 35 ^ *t eg
C4 * <N 111 <\ a O *
* <N
A
rO fg <m O
XA
\
>N
a*
O 40 30 99
pg -C < <n *i
Ol VI Z 4J CL X UJ
z c *" 1" < a
XL
V> V> < mi u
VI mi <
QC _ <jj o -o < o o z <c c
J V) !/(/) < -J -1 -J ac < < <
M M 1/)
Clscltc l u u j iu a. tu i/u- t- p- z << i x x. r * -t u -< ac x x a z >3 < < U. C C & X K Z u )
ILI
u z < V) oc
* ac at d o o x vi
A CC < Z << mi -J
-J -J
1- K -J -J U U 0 O -f
x l Ui ac ac <
ac ec > > t*
~ <<c cCaiK
> < a. mi X 4J J
< O ><> Ko
>a
</>
z o
z Oi J
fr~ U X
o z *
X <
flJQI/) ac 3
V) Q Ai 3 O
Z ac x p/I -JJ
u a
a 1
< >-
Z--
K.
X VI
o
4J 'JJ mJ _l
M -i -1 -1
a XL
X
cco < 0C J >
a < - ac - <
>Zr-
tL
<<
VI CL
a<.
LP ec
tC-
z mom h<mm o
at i
cc < CL cu c Ch
PLANT
PERIOD
APPAREL ISSUES OTHER OPERATING SUPPLIES TOTAL
CY-RI 005855
z 5 H*-* mi <> z
<Z
>O a. *o< */> za.
>
-J UJ
<u
ZM
<z a
4
ro* 4k
1/*.
>
i<
<z
-u
o >- z a. <
UJ M
x
fI* O.N'
t 11
o O' cw O cr 4 >0
{A O' <4 H <N
1 *H*\
r* <\j
>
Xz a
aX < x
jc
z
h
LzL.
H<wO
X
fSJ 4. 4 >-4 4 f- O' r4 cf\ C\l
pr\
o 4 h *
i\ X
4
pn 4m
4X
og m* en
fV <Ni
* <
-J
-sj rn ?*. O' rw in
* j
44 n
44 r* f"
mm m4 r** f'-
oo oo
O' ttcrt n
< O <% 4 sA *6 3 4* H ^ p*
33
M ^ 44
44
O' O'
IA A oo
fro r-
< rwi<l5
<\r
UJ pO4
a
a
(4 r- r- > O' -4 p4 O' O' 4 4
*4 [ m m X X p*- r* <n a
p*- A
f-
4
f\J 4
n in NN
4 H4
O' <7*
* < **
AA O
cv H H
r-
p44
mm
4
(M <NI
MAC GREGOR 097
DEC 1971
DEPARTMENT PRODUCTION
UJ V) z UJ A. X UJ
z * H* < O
ul
t/i i/> <
o
> t <J -1
ae o - at uw j Ol >- IU </> )< <-> < oi x a. O
cC c C a: tu o j at SI l/> 1/1 Vi 4< << XZ X ouuo * SC X X
aX. aX. Xa. 3a.
-J < >-- c
2 O
Vi mm
> Z
>o
2
Q HZ<
Q
XK
P-
X O g4
X UJ X UJ Z
UJ u
<
UJ
z
z<
m4
zc
2 UJ
2 mi X o
UJ
o
h- ^ z
- mA K U
-i 2 < h < 2 < 2 < < - h Z < H- < H-
H* < O c c mi O JC a X * g H* X H X
X
X
Ui
hoX
o UJ
mi ml
< mJ
<
H- ~
Oo
*- f-
PLANT
PERIOD
CY-RI 005856
<N
XS
rn u.-Y=<-1c1 vKS 2
$1 *
*3
to IM >
i
CY-RI 005857
f
I !
i I} i i iO
JJ Z T. zz -- --1 *" Q <>
mi
X <z >o
M 'X fc<
a: a
0W
> J4J <O ^M
<X a.
o* <v 9"i
4
<S
rv 4 X <* > 3 4* -r.
? rv -- .M 2* <4
X X X* *n
|
.**> 4 !\i rv
b93
T
S93-
t>V*
Tl m V| <0 ,-n rrsj m tx-
<\1 X 4 >r
o o ,%j* rx**" r -ft
>
tv 4
y, r-
M f*i
ao Ml 4
O *v
r\i tNi
vv M
tv rw tv rv --< Ml
.*n > Xi
t
3 <*- f- O o
X J'. . O x ..
x> ' > -- -* r Xv
<3 ^ ni^'f fO
Z >C <*> 9> X
3V-* -zJ
ax
o
o Xx c XX X. r-
XX 4
X X,
> rv <V m* #*4
>
</i v>
X -U
X.
mJmJ
3 wm
z o *X
<< Mt mm
w> -J X
IV 71
UJ 2 X X
X
X X X Ui
3
3X
h~
jj
>4 JJ UJ
t/>
X. < < XX
<3 H- o o z ^j z z 3
<
oX
zX
< CO X
3 << > 3 X X
Z M
<< *M X X
X X UL M e 'W X V>
< 3 CLi 3 *"' z X X X yj J"i w
<
H* V? < z ?--* X
X< z < < M
. X < z z Ml X
i >- mM
r-
X
i x* X UJ
mj
* X. X z
-J
< < M*
*- H*
* X X < X o w c x
XT : -j
V3 Jj -J -J -J -- -i -J M< X o 3 3 -J
< M* u UJ
X o
X
X3 2 <
v: o <3 *-- < X a. X <
**
X *
X x
2K cx
r* X > > H" rnm M. < < x
- `"S. ' < X 2. I < '-J j~ -J > > >- 1 C 'X < < < <. o
X< X f-
X3
X
I >--
M
2 X Cu
o *--
x x a X *--
> *--
J*. X X X h- X f 3
o
T tlT A L
CY-RI 005858
997*
?66?1
\
I
M
2Z
Z-- *- *J -C <> 0 <2 >C
M UL c<
as /> a.
</> w > -J X
<~ X
* p* r X 4 * a- r-
f* OJ r- %T <4*
t*\
=l
f\. iC
j.
<v
O CN4
X
4
--* 4*
f*- < *
;N
X X
rsn
358b
1 1 7 2 M 9 114231U 11H?4*>3 40183
I X
-i3
x
I
f
DLPAKT Mf-fiT
Z o ^ -C -- J> h-- X 4*. X X\ i*n o
< O ^ f** f- Z X -- x> ^ <\i
1" XU ><
o >--
Ui <M
>o
> oX
o
w+ N
0* *4
X w UJ p- X
< z X 0
_
*X*
<r
X. x
ix V0 Z UJ a.
OXj
2 w -- *<
u_
> < X
>
M* U
SC w h- X
sJ JJ -J .L2 >- UJ
4 -*
X' 2 x
c w^
`X* X X
5 ^ s:
<<<
z rx
Uw
X3 a
X
z
X
X
X
X
-J
< H*
c K
-< --<
-3 O c <*\ ?T| * O' ^ C
Oo r-
*-< w+
OO --* X
(N >
0
*T 4 r\ c -o x. x
it*>, > -- XX> rs< r* -0 H ^ O' ^ 4 0m4 3
w-4
OO --O x. x;
Xx 00 Ai rv
r- f**
^4
X*. A
z
y. >
mm X
>wz
p~
X<
X X - _!
X .3 0 <
X X'
XX
X1 'w < K X
X 22
2C <
XX
pm* z -J X 0
X r~
X <
Hn*.
H- J
z<
" K
<
X
*c-
XX
1-- Z H-
w5-d C"
>- -J
X< Xx
< h-
1C-
-- X
z <x
h<C
X H*
r
a x
TOTAL OtHT
CY-RI 005859
A7 0 6 -4 /0 6
A N A LY S IS OP V A R IA TIO N P R IC b OPRATION VOLUHfc
* 1 ^ V/>
l*tv
I I- *
A|
*
Ii
O'
K n 3
x
cs* *
* (M * rw *\ Qfw
VARIANCE
DL FT
S TANDAKi)
ACTUAL
BUDGET
IS H 3
:m 3
A?U6
tv Ji- (*i
Nf
X
3
M X -- . so -* O f- * 1*4
i: vTi X v Slo x * 0 . p:
3^ O
rf1"
-* X 0 3$ * r- > X p4 :v f-4 n|* CNi <N>
JS 3* #-- ^4
J\* fM <\l ^4
SO -r<v >0
--n .** O * X r- X
#** f**t H -4
<3 c C '0 >4 >\
M *M w <-n
r*i f** rr 0* m
<*' <0 4 f3! 3\ *> <v 4
>
.*V
f**
--4
7-' c 0
fSj > ?
f** X X
X
<m4
--A
*--* * *
f- P 7* --4 r\i ,% -- *
Vi -41
w- o O <ouo *<ce
Z V> V> </> < -J -I -4 at < < < 4J cxxa x
X O. JL4 U4 OJ
^ i- F- f- 2
<<< < ~
liii < -j l1o > :< o >2-- *<-
2 < < VL w C
a- at oc 5: u h
UJ
2
Vi < X X U4 `D 2 C X v> XX < z
< < H* --
Ou- Ux x 2af < X X > > >-*
---- < < c
X 2 X X r--
>* < X
z T
-3 -J <
Oh <w > H*
2z cu Hi
X CL
04 UJ X 3 2
Sitf vi 0 0
z z Z UJ Oi
u:u Orf
x a. X x LL
XX X 2 3
04 04 X
-l X
OO
< < -J
X x X *- -- < X X X Z Z ^-* M *m X X c
X u- X X x K
2
c Xx --<f X H
APPAKFL is s u e sI
o t h f k o f f r at nc s u p p l ie s TOTAL
CY-RI 005860
FXPKNSE
CLASSIFICATIO N
UJ
ZX
<> oc <z >c l L h3<
ac. </> a. wO > <w <z --X
e o X
Ni
3
ffv
*\
C X o mm r*
**
<
-C
j
,T m
-Ci sTi
O H 'A k T ^ I-M .-XPFNSfc a n a l y s i s
m K> Xi
O o CM
3 w' X
J* >o
cm
X Cw m -x X ar*l O w < XU? r 3;
*~
ZX*
X H* C
~< --c.. Cl . r
z
x- x. c a.
-i x
VUJJ z XX X UJ
z 3
< J X yS*.i < o
>
f*-- *
omm
X
J- X
Uu>J
UJ t--
*
>
-J < <
X3
c.
wUoJ
X </>
JJ </)
< <<
X XX
oX
u x>
o x
3
ax
-j H-< 3 *-
o J\j *M
oo
c~
w
ff\ X\ >*<%
X'
:> ^
c
CN. <V
c m r\i
rr u"v
Xi
33 M
<-- -4
o ^
>* --4 --*
M *<
w
VM*)
>" X
>
v
wX
H* <
cMl
X X -- -J
X X Jw U. U)
XX
o -
< X X
z
XM
< z
X Uj
-J 3
X
JzJ o
_J T<~ 3
--z <H<X Z t"*
X -J *-- < Z HD
1- ^ z< <C H J c X H*
H- -J z< < >-J c X H*
>c <N| nT
J'N Cs,'
X
X
IX'
^-*
UJ X
3 J
U3J
< -J
>-- 3
<t hw
CY-RI 005861
LU zz
<>
< >o
U.HO<
OC t/5 ft. -c
<s> >
.J a <o z~ < a:
a.
<H<v j Oof 1
Jkf 4
O' eg e- r-- o re IT*
re o 4* 4* x
r^
x k -4 o 4-
re <c
I
m
cc
^4
eg
eg
oO
(/> >
< z <
(/> Z UJ a X l* 1
i UJ z JJ < z3 a V3 < Ha jj a 3<
UJ >
eO'
o
o Zo c M UJ
r- oc *- o o u ^ 4 3o O< o u CL UJ ao
K z UJ J-- o a O H< ~4 Z aa< Ui UJ -J o aa
UJ
o Ha* Z<
11 i *m
3 <tx
>
"*0
5
<tl wT> u\ e> O'
x
O 4* X o a *--< X re < ^4 re o o 00 x O'
00 X < rH*
go
<>
<U eg X 4 ,
X X *~4 re
jo m
rft tn o X ;
4* re
O'
< -4* 4* \f\ S\ X p
-4 in eg X
oo
3 fr* ~ x 4* 4-
X re
O' X CO
O' eg O' rg I'J
>0
X
O O' X r
< p*4^-
I
CD 4*
^*-i Ueg*l
eg ej eg
re eg <n j o Xo H r-
rg
Xifergr-^J*
O' ^ eg eg 4* O' O* p-j o
o ^ ce eg eg
xx e- r-
4* 4* 4" 4* eg eg
<niAiA so g re O' h- 4* X O' f-- re -H o UJ eg re 4* x *4 re
o <-*.00 CO X X
o O |CM O 4* X X
3 f- e-
X ,H
4-4 `
O' X x o o i/\ ir #4 re X x X
X x --4 X
o XX f*4 X x 4) X X
uT\ tfv eg eg
UJ (/) z UJ a X UJ
Z o --
h< O -- a
vo uO < .J u
V)
*4 M ac _ u j O: t-- O O <uuo x <co
at /> w> i/j < -j _i -j 0C < < <
* 4 -- ^4 </> a oc ac ac CL UJ UJ UJ UJ a 1/5 h- t- t-- z <<<< M XXXX < o< Cl JO Z a 3 < U. o o a. oc ac Z o a
a
o z < V0 a
CC CL Oi 3 O O X VO XX< z < < >-J -J
J H* K -J u
O O O O -J aaa X< a a v >- H-
~~< < o o o a a h-
>! < a.
i _j o I:
03 _J <
U t<o > 1-
>
a 3
U1
Z *- b-
o zz --t UJ UJ UJ
t- U z z
o zaa 3 < -
UJ Q 00 3C 3 3 vO OUJ 3 o a
z ac j < to u j u j
Mi ft. < z
a | >-- --* LL LL
X wo
OO
a UJ -J _J
M J --j J nj Q ac O O < < -i a < ac ac h- h - <
X -)>*>-ZZ>< < < u j u j o
a 1/5 a. n. oc oc-
z o
I< *4
u a -J a< a h* aO OH
CY-RI 005862
1
~ ' "`H
j j ZX
w--
-J
k- C
<> mm
SC
<z
>O M
a. h *
o< X
<-n a.
o
t/i
>
-J UJ
<o
ZM
<x a
t
o* O' AJ X\
"
- -----
----
O mm X A pr X\ O *Xi ^0
o X\ r-
-- m
rrj
V3 S
O'
X
KfV m m
rv>rr>
o
>4*
DEPAKTMEN" EXPENSE ANALYSIS
904
14701
13797
1379/
13790
13798
LU H-- < O
d
--
cc <. LU >
rO' o
X o zo a -* u j -- r- x k O' O O^ ID O a< oor a UJ a. a
K Z LU k- O a: Qk < *- Z CL X LU UJ J o o. a
aj
u
k- Z a<
LU --
aa
< >
O' O'
AJ
X>
X <
O 2!
H* cO
PA >0 O' J X O' < n a - a j 3 ^ m xn kO <
o
rm
m >4"
m O' O' rA
aj m x o r-4 x m 4*
X k- AJ
Aj fO
HUJ o 3 x
l
m
o
O' O' m
i
PA
O O' O' PA
</> t
at <s>
z
UJ Q. X UJ
z o
k*
UJ M
J a. a. t X),
o </> 2 UJ 3 kLO < L/> X
i
>> y~\ mm
O
X'
-J O
b~ QC
U UJ J
UJ k- UJ X)
-J <
<
UJ S LL CD
< ~ UJ o CL JO LL UJ mm a a: -j X> < u j < (/) CL Ik
< ano _J < O k*
o
mJ
< K O --
O CQC UJ UJ UJ UJ LO LA LO V/>
<<<< Z XX X
o oo u a Xx a 3 333 a aa. a.
-J
< k* o
lA >0
xX
O' pa
*
O' x\ X NO X O Xv m AJ rA AJ
X\ Aj --
O'
<4* ^ r* k*
ft* 0o{$% Q j
oo >oo X CD
Ocr' OO'' a- r-
CT< *
O' O' O' A-
X Xl
x\ AJ AJ >r AJ AJ O'
.
4" 4' po r>"i CD 03
^m mm
z
c
L0 >
Mi
(X
>: o O' K
cc a!
< X
a. o
X UJ:
CO
UJ L->l
<
z;
2DC <
J
o UJ1
o
k- -J
X --J
Z<
J- <
< Z k-
k- <o o o
o o k*
>-
TOTAL _
PLANT PROTECTION
CY-RI 005863
l
UJ ZS OD -- -J
<>
iT\
cm
c
O eg
CD \T\
*
s
i^
Of
<z >o u. w o<
of
</} a.
--o v> >
-J LU
< CL CL
i o *
cm
9 ??
<0 oo 4-
"*> * (1 U rrt rtt' --
I
>
vS >3 o
8o `C>
> l> f'O
DEPAKTMEN' EXPENSE ANALYSIS
UJ fa-. O2<
UJ *-r
O Of < >
43 r~ tm
o <a: c
O'O' rs^0
UJ z<
t-- <
v00
a
o 3O
-J CM CNI
a<: h<3* pOP*O*' (O**'
>-
o
<
t
i
I
h- * * UJ *4*
I
(3 -4 *-4 r- o J- f-
o
o ' <D'
I
(X
2
c O
--O -r*- HatI
1O- O' "*' o
3U
O0o LOU X<
a. o
UUOJ UZJ aX. UJ
z atm
.<j Of
K UJ
tz
<O
z UJ
LU o
1X- o
at O i--
a<
--
cl
z4
m uj u
o a. a.
u.
0oO0
K -J <z H<*
< --J O
a CL b-
m f*"r \ c(p*
o Jf i * 3f j 0*4 >v>
*H
(O rCoD
m o
CM CD
*-< oCM
(V*
$rA
<1
lo o
i*
C <-<1
o~ v9
3 "1
I I0
Gi
'N.
fe
-'i
oQ
1 $
0o
l>s ?i M
'3->H i. ote* yy r(> =
>5 Oc ^
ivcl l
t? VI
-si
IV 50
CY-RI 005864
527C.R
1,063CR
UJ u
x
LU < H- >
<1 to Ox
< O -J
x: a <
UJ
>O
I-- o <
*X
xx
iGAlOTSCO'OGOt^o^J-
c^r-occ
fTl f- ^4 sj- ^
X X XXXXXXXXXX
gg
g g uug o g g g o
a* ro r- com coCfNJCTBH>r^Ofn
(VfS.
n C 0s >- O r\. %? ro it i
^
^ <\ J1 >o
CC'O 0s IT. < f- m r^v x ro -'C f\: tf*\ c\j r\. rn
--* tn
in o c- co m ir\ --4 -O'0 4,W^
r*-
f^-xvco*oosj'oc^Hs}**-^oo
1C C <5 h (NJ O >0 >f,tfN-*XX*-4ttfMtrtCMfM^
* -
*.
cc
^
CM ^pi m < so
<\j
527
1,063
CR CR
UJ to u >
g
<
zx
<<
>
UJ a. x UJ
X<
X UJ Q
O' CsJ
w to --i X<
H- <j W-
2 GO
u3<
aa x o
H* UJ O a z> X
c o
X ^c r o 0s tu ^X
o
Uo UJ < g s:
H* Z UJ h- Q X C fr<-- Z Xx< X UJ J CX x
Z O
K < U
to to < G o
UJ to 2 X X X X
Xx
XX
X X a: *x
X x X X. X x
uG oo.
og --CC -in. f\|
*,,c
sc ' ^
uto r-- fo-"
o Oo
cm
O G U O o <-) rn *0
^
iTi r- -of -* ONO
r. O fm'* c^ b0(M,*'*
X CM x -* sC fM ^ rn
f<r^
X
o
m r- c
o
x tv r-
ff' c *
tT> r~
fM x
>c -< m o
X NO X ^
h IA
XI
GI o o m
c m r- t-- mom m cm
i"* tn
tn ro
n0 **
o 0- m sO rH ro
Is- a oo X r*
o^ o tn
o
o CM
1
X
X h-
>- < 2
G UJ Xo
X x* G 0X2
D OX
2 <
UJ x < G "* G
X UJ to X
UJ 3 to
1 X tu X
OM
to H- X to
UJ
Xc < 2 O 1 - * *
U5 3 UJ X O
< to
z uj O j
Z UJ -J --J tu o X
G
^ -J -j o X > -J
X X o c 4 X - < 3
UJ < X X t- UJ UJ
1
X G >- > to G J 2 to
- < < < 3 X UJ UJ X
o to X X 1 -- h- X --
X UJ X r-
T
UJ o X^ a> ox XUJ x to
aa Z UJ Gto o< XX Io tox X3 -CL
H- X G tO
<2 1 LU Xx OX -- iU >
X to UJ o 2
to a c
x G 2 HUJ < < <o _J ~
< -J U> X uj uj
oo x X to x
O -- UJ X2O
to UJ
-J X X o to
12 to 2 X O Hto < to a fH UJ
X U--J1 pr
Xx < UJ xX X h<c
UJ
-*
c to UJ - - o X to < 2 * X -> < o : 0X2 to UJ UJ -J X
t- H* < *-- ( UJ < 2 K O I O Z UJ I (O <1 UJ --J to UJ X u j :
O Z Q t- G I uu < tu Z UJ I UJ Z 00 UJ to i >* UJ < < * GhI X x-: ^ 2 O -- o 1 x -* X 3 X I
< X O x:
u j x UJ X I
PURCHASED WATER
PURCHASED F I EL O IL
CY-RI 005865
UJ
U
z
<
#-
0 UJ < K> <^ C 0c
< a -j >-- j
c
a: o < J UJ < >z
*-
u <
x ac a:
Oo u oo CX * <m ro
l
GC UJ f* O' iTi
eg 0--4'
o o uo O 30 fNj* CM <M
*>
CM
* 03 1-4 o--
O' ?-
u
a^ - >Os
^-
o
"K nr
DEPARTMENT EXPENSE ANALYSIS
cX 2 OO LL CM X U O' <c O' <
V
< >
-? z cc <
<z
-~J LJ
Lk - < a: Z
^ a:
o o u\ CmM
>*#c X^ <--4
\j
rO'
c
-X
--O
r- ^-5 O' u: -- sc
o
oo
LU <Z
a2
Z
*-- Q
a:
<a.
c
--^
fz<-
iii UJ -u c a a.
rf-s
5 as
zo o<
a. CO CO
<
CO
z
LLi CL X
UU
Q
<>s >
Q
^>
11
o
C >S o. o Sf
CY-RI 005866
LL Zc<J
>U-J
c<c >
< CO
O cl
<
C -I
O
cc G < _J UJ <
> H*
O <
X *-<
Io>Mr
o x^i
C_ CCMM
U
luA u^ LO
a
o
trt
0* rro sC
oj ro o x O >c -* iTi
fM
A H s}*
< m rIs- Nf
* * Xl
>0 O'
k
fO <
^0
_ * c/l U
^ N. N
JO *5
<i Li o nS
V) TS V'
Of
DEPAKTMEL EXPENSE ANALYSIS
2
fM
cOL
< C
i
rv ' CM
<M 'T --4
<
ac < >
2 xC CaO: --<
<3
h - -I h -
Z -J O
ID C <
cClL g
r- rw O'
ITS
sQ -j T\
X
O' rv * r*-
1-- O' fM m O O'
UJ fM CM o C f- ro
o CO rv 1-* m
G
3 . CM
fO
CO
a* o
cc f**+- o^2
O' UJ
ec o ou
UJ < Gx
Z UJ
J- G O' C(-
< --2 Q.. at <
UJ U. _J G C- O-
az
' a:
UJ
CO
UJ
X
< o
t-- 1 Q.
01
UJ
a. C3O
to CO
*: --o ; 0> u j co q c G a
O
<
VX-
UXJ
t3o
CC CD
UJ CO
Z
C
H-
<
cI
<h-
~z
O
O
-- K
CL UJ
CO Z UJ < a.
CO Z
O3 c<O u*- G
UJ X
<CL -J
O 0 >
c a >
CC
c1o
X
o
Uj CL CL
CL UJ X
UJ < < < a. 3 UJ h-
to 0- Cl
o. D C
0^ <>
li ^
<So
S>o Hf
CY-RI 005867
DEHARTMEf EXPENSE ANALYSIS
O
Z
<
at Mi <
<</* 09C
< O-J
C : < -J UJ < >3
>O <
ac x ec x. a
O'XO'cUcCr-moocrsjCTU'
n'Cj
cOmO-' c m
C<-*
roC tf\ >0
5s0s
cw <NJ
- cr.
^c
--
-4" -n og 4-
o O'
>0 o CNJ CM Osi O'
4* rv cc O'
*
ro m
n 4
** 4* O
'S 'x
at a: x ct oc x o oo uo o o
LL.
O
i>nC UJN"Vj fSj ItT\j, ^f*" fX-- OO'' vOC
z iTi
--< tf\ >
Js
<
-h *-*
rsi
< >
h2
Ccn _j
ZC < <3
J---J h* z-u o J.L. <
f- m fO r- in
^
Lf\ X 43 c n j m r- 0s
4* ro O' <NJ
# O' fv
nO
3 O
CM
rC
h-
O' --4* r\j
f--
CO
LL 5s h- X
0 C
rv
'3 ^ C
IN CO
PSJ
ri
X -M C f- o
O' LU
--X o
Oo
LU <
O2
z
UJ
z KO X c H<~z
c l a: < u j LL* -j 3 a a.
tA
'z ct u o UJ h*
XjuOUJ
< o >
H- CL --> LJ
oa < z t ro -- <
LL
-CJL
u j mj U) at z
OU
UJ UJ
3 Z^-13KK
LO CO
X asitico o<i a>: *z * X< z-*
< I X UJ 3 UJ h <
1-- 1/5 hX V; UO < UJ Z o m C < Z at L3
O | h * C UJ 2 Q
Uj
CO
< co
u j a. < u j
3iL'J J(/)C2M
z -- -J -J < UJ <
UJ X ocC C X K H X
ax
UJ <CC a u UJ 2 o x _j > >- a: x ~ oc
UJ * << < 3H < 3
c coo. c l a o X a.
CY-RI 005868
0c OC a: ac
X
UJ
oo >c < CNi <
o*0J
o c
lj
o tv r\j
o
z
tv *C *--
CO
&*c<
t\l
ccc
fV
* vr
x
< k
- CO
CM r*
< >
< O _i
; <*
it
*
vO CO a!
< -J UJ <
rA
<o O J"TO o <v >j a
O' rv
,,1 >I
>3 >--
O'
,-r. A rk
u <NJ
.TO * O'
^S"
1<
--4
UEPARTMEK EXPENSE ANALYSIS
UJ <v -h o sr z r^* <
a<c
>
oc 0C oo <** o- ro o Vvii A
'JVf
kO O' o
I--
z
C i/^ J X flC <
<3 w J >-
Z JO
tauc cc < jC 3 O
nC O' tn <v
tV
*
*
fT. J\^ f- >c
o
--
A -C
k
m
PO
1-- O' UJ O' A O O' Q
3
CO
A-- cn iTA nJ-
*-C'
M
0
ro A a
m
o
<Cx
o Si
I
\
i
f*---* oXQ O' UJ *- 0
o
oUJ o< ox
f--
z
UJ
x
h- O
tfOK
<
CL
*0-C*
z<
UJ UJ J
o a- a
*zPa*< o-- LL OoOO < -J o UJ oo UzQXJ. UJ
;:
a: UJ
I UJ
X UJ
h- tA
*- 3 Z
>- Z 1 uu
_J OC O3
UJ U <Z
LxLCL --
00
UJ <--o >
a XLU
X A 0C 3 u j oc oo
--I Q. C3L 00
> p---- o oc
T
o z
ho UJ
5 --
0t0
UXJ
300
O UJ
X <
UJ oo
3 c
2o
UJ
UoJ
LOL <hNZ < 3 -3J --JJ QC o c
u. 1- o ZLU
ONU<
b- ^ -j
-<J
CC
UJ
<I
J
It
MJJ <CL --a o0LQC
UoaOJ < X
H* o3C a
UJ X
Q >-
Q V
tz-
Qc.
O^
wU
23JJ ax
oC
z<
K<< C&.CL
UJ oc
QJ
a.
3
a.
--
x
UJ-- eu
3
CL
CL
0 1J
-
I \ i
CY-RI 005869
K o
z N.
>
n u
o nS
<vt
N
NT o'
OEPARTMEN EXPENSE ANALYSIS
z
<
x < >
u--
z i/i _I
X<<
f-- 2
._Jj
H LJ-
LU w <
V
o
7sCO O X i\;
* OJ 'f O' (Ni
r* O' o
<H r*
co
aX:
o
oo UJ < a
1--
z
UJ
X
h- a
X <CL Lr*L.i
*c4 X UXJ
-- 2 < _J a.
HUJ-
j *\ rmc
<\J
C x* -- o>
D <\j ru 02,
z o
J-- <
h-
o z LU
LL o
u. 2
00 00 <-J
a<
~ LO X
3 O
UJ X
L3O
UJ < z
0J r*"
LL
LU 00
a >- > f-- J-
z UJ X
-J X X
H<-
XLL)
UJ X
X UJ
2 X
C x
Xc
XX X
\. ri
>L
T>
VS
CY-RI 005870
lilt
: I\
L.
II
I'M Uil 1C I I n i '
<X
<
^ >-
< I-- <
J'. \A S>
<
-N j J i-
>c - < <
y. w a.
_J
<
<--
.N. ,-T.
CY-RI 005871
`T V ^ 2
1VJLIIJ. 1 1! -M! J. M'/rl :i( I
m ;p /u ri M i-iir
CY-RI 005872
-J <
> -I
-- 'J',
o<
y.
z jj
~o o
iQu dO!
CL
oo
-Li <
o
CO
> w)
CY-RI 005873
\r.
>
<
;
-
*
>; -J I--i
< *-*!
< z. >
--< S\ -O .-n --< sf
-* ^ 7* T --
<%; nJ' r-
ir x.
cr, ,-n .
J_ vO
i
s\
1 7 6 ,6 3 0 7 ,2 3 6
1 6 , f: 1u
2 ,6 h o
o --i :C
Cm
,-r, --<
iT. cm
Q QO-'
LU j
oo a' 3 o:
a:: CL'
"H M rl 't h* CO ^h '
^ -vj
o o o? c OCC
lAil*A0" tfN.lA CO OS?' <" >J?' Ouo ^z <f!m <*> cn r<VrO co m m r?\ co tfvuo trvir* vn vrs .t . r, x a~ o>|0'.^ O' flh-0^ c> -' cr j'
-T. C ^ \ iTi ri C 3C 3 O
-2- ^ ~ X X o ;no m'T r>or ,^*o mc rl oa J-'. r. IT\ cn u~. J\
J' j* ^ Vs 0"* O'
9636602 9536603
o
J
CY-RI 005874
< -J
H- < 5
> <
r*-
I
-i" i!
i'i/.
l n:<,
/.`i/. r9v ^ 0 f1VC '.6
o-)<>
iL UJ
O
o Oo UJ CO o
3o OC Cl
O
O co LH 03
4* *4* fO CO
trvtA O' O'
CC
4) o . CO 4ro
O'
rsj ro
wc O' O' O' 4* 4" ,,
m
,f\ 'O' 4% O' O' O'
JJ <
3
X
> rv
oo
<<
r* cc s\ r\j O sO
r** O'
rsj o
c-lo mm >
lo o t'/to T U I' m il'l A ll 1
CY-RI 005875
HI: PAKTI-il. f 'T
II rv
.X
.N;
T
l< ;,itA 2
?A\ 66t l
?t;,7G 6
<S > u_ <^ --h>
O'* D V?- o <\j c vj ^ >N" C-< O^'
X
S.
o--
<~
rv.'
1I
<; 3 1
1,11^11
o< >
Csi
.*0
r\, ;c.
3 ff 62t)
3 G2S
/C3 3 4 S 0 1
21 U.
--Q O'
C O' uj
to Q
^ 0O1: 1
Q-'
iTi -h *--( fVJ<4* s.0
O 0:0 O'O O X\ nO X Xl'X X
^-.4* ^ >4rom
in in trv mm
CT* 0' O' & O' O'
^<
S> 2 e
xx x~
;/> ^o <O <w
.*s. rr-> -4
,-r. _f\
m
r- X fA -- CA
X -<
-c.
s0 --
^ vNj
M S HAGS
>'1 !> HAGS
M 3 `>] i'U
If
CY-RI 005876
b f l'A im il:l\'1
<
< ->
<. < y. z
j', r- r*-
c
rv x <\
m rci ^ C (V C C"
CM O CC J-
<M rv
I a:
<
S
A'
S.
CY-RI 005877
9 6 ,3 6 3 3 6 ,0 9 8
1 8 ,3 6 8
w<
xev
3 r\j nT C ,\j JC X f-
_L x. --3 _3 --e _l
-- ~~
X
f<- < x x r-- x C -h r\j m - t\i re, x
CC3C03-<CC30CCC0 XX-- XXXX-X^'XCCCOO n !- >j * >1" xi" >r >j* >r >*r *-f *!* x. x x x> .x *-r. m .f pr, rr. <r*( m re, -c rp ,t , rp *n ro m
x*. ^x, j`X' ^X. IT. OX'. ^X X ^x. X. ^x. ^x X x^, Vx'
9536807
91536808
X. X, SS
<<
XX
< 35
ex
ex
X.
O'
CY-RI 005878
II
CY-RI 005879
I
e<
?<\ rv rv r-
>
Nf
h-
II
^ m cv f** r-
c IT. sO O'
o --i
m
P'. V*CTs
C Cx
l iAT l:K I AL US
(X
CC
->
--<
XX
<
LJ \--
.X' -X rf rr.
O' J.
X
< <' < C < s" \
X x x. .f~, ,v.
* 3 3 ' 3- 3 3 3
<o --<
x
CY-RI 005880
MAI H <IA L MSA'
TMT/,1.
CY-RI 005881
J J
sO-*;;
ea
>
S4t--*
<;
O 'o w Co
51
o M-' r
& fei Ui
f
roKC'vs.:
,I fWC''
<\ r-\
rj :! Ql
i: C;
s! '1
M si S"Tsl 3j
oc 'sS St
a Si O^
si Q O?
^d zk
s~'\
V-01 Mi!
ri Q
*> a
%C Cl
-S- S)
I3o, si
Si!
(>i;
U
vjji o: /
illij:
0,
t* rOS I
s w
----fca-e 'cCBoo!!]I
ce
s
o o
O
w
C3 1 OO *4 #J
2 -J
O
O<%
W6
~ii
"ll '31
0
S!
5]
Sl cl -^i
i
vS "^VV s ^<i
v. !) ,z
i *> ii
.1 *-;
Sl!
Ifasjj Q $ ., .
II
i fi
5i *V* Hr
\_~\~n
K~>
2!
CY-RI 005882
_____________
AMERICAN CYANAMIP CO.
ORGANIC CHEMICALS. BTVISION
n' j*.
rJ p l a n t _______________
Tm.rp,HTQRV ANTI TTfiACT: TUTA___________ K C A
-J ,197/-------- __
i------------.
*L
CY-RI 005883
>4
3 id
c
> *2
o "8
+> 3 8
HSK|
$2 dg u, 6 s, n S l/J H
b
c
au e
~o n
l0i U
VI
<tDo
">
c O
J<S3
P
"1 >
HO
Jh
-OOCP ,n0D3} tU O
o(
> d
0 0
0Q -
o TS. <* 0
*1
OU* 'nNc3
~>s.
>) o"3
o* m
>?'
o* c
i
Sif o* O
Co --
*
oo
c <3
rueHJ S > aohu. =aotw>o>
p* c*1
o C
Q
*0
CV)
v>
V n S C* \
*3
38
O CM
w *
CY-RI 005884