Document Qv0b29ZpOj0N6GV5KDYkKJQR
CAPITAL PROJECT Auffldl
R-1-7 (Rev. 80-08)
COMPANY
Reynolds Metals
PROJECT TITLE
Ol VISION
Raw Materials
PROJECT DATE
12/9/91
PLANT OR LOCATION
Sherwin
RELATED PROJECTS
PROJECT NUMBER
IQ
RFI NO.
L0 92-C-5
SOURCE OF FUNDS
Capitalized Major Maintenance Repair Plant Insulation - Phase VI
1992 Capital Budget
SECTION A - PROJECT DESCRIPTION
This request covers'capital maintenance funds to proceed with Phase VI for repairs of plant insulation. The insulation to be replaced was installed prior to 1967 and is predominate
asbestos. Due' to climatic conditions, the original insulation is in need of repair and asbestos replaced. Early approva.11 is requested for continuation of an existing program without contrac tor interruption thereby.avoiding additional costs.
SECTION B - SUMMARY FINANCIAL INFORMATION
Complete Stem X for required information as transcribed from tn RFi attached to this authorization and indicate II original or revised. If the attached RFI is not the orgtnlal, also complete items 2 and 3.
1. ATTACHEORFI
Ongraf
2. ORIGINAL RFI OeteNeeend .
AMOUNT REQUESTED - FACILITIES CAPITAL
1,500,000
- WORKING CAPITAL
- OTHER AVERAGE YEAR PROFIT (LOSS) FINANCIAL VALUES - ROI
- |RR
( 99,000)
(6.6)
3. REASONS FOR CHANGES:
- PAYBACK PERIOD
YEARS
YEARS
SECTION C - ESTIMATED EXPENDITURE SCHEDULE FROM APPROVAL OF PROJECT - FACILITIES CAPITAL
Month 1 - s 100,000
Quarter 3 -- $ 100.000
Year 3-- $
2- 200.000 3- 200.000
s-
1 o0t o
1
4-
5-
100.000
6--
Balance --
5- 100.000
t
____ ir_____ inn, non_____________ 1
7-
8-
Total S 1,500,000
SIGNATURES
DATE
RICHMOND OFFICE SIGNATURES,^
PVANT
,- ________
'</?/?,
ta/t/v
L&--
j>.
oetccrow oustnai 90NSNNG
DM$N OPPUTWNS MANAGER
/
UtMTOMCf SUPBWTBeeft
/ /
// '
QIVtSON ADMMSTttATIVC And CONTROL MANAGER
jX_____ /l44/
onnsxM MCE ntESoerr
GROUP MCE nesoerr
RNANCE
DATE
< j ! , | 1
TX T1NER RMC0039447
FACT SHEET
PROJECT TITLE - REPAIR PLANT INSULATION - Sherwin Alumina Plant
PLANT DESCRIPTION
The Sherwin Plant located near Corpus Christi, Texas, produces alumina for consumption by Reynolds' North American reduction plants and for outside sales. The plant extracts aluminum oxide from bauxite by a high pressure, high temperature process that for reasons of safety and energy conservation requires process vessels and piping to be insulated. The initial plant digester units were installed in 1953 with subsequent expansions in 1957-59 and 1966.
PRESENT SITUATION
During the Sherwin Plant construction periods prior to 1967,
vessels, tanks, heat exchangers, evaporators, piping and
powerhouse equipment which required personnel safety and heat
retention were insulated with asbestos.
In the 20+ year
period since construction, major portions of the asbestos
insulation have deteriorated badly. To remedy the situation,
Sherwin began a program of insulation replacement in 1986. In
order to avoid the interruption of plant operations and
because of the complexities associated with the asbestos
removal, the work has been scheduled in phases. To date, five
phases, at a total investment of $5.0 million, have been
undertaken. It is estimated that an additional three phases,
totaling $3.5 million, will be required to complete their
installation replacement program.
PROPOSAL
The current contractor is scheduled to complete Phase V in December 1991. It would be economically prudent to continue the present arrangement and avoid the added costs and delays associated wih moving the contractor off and then back on the job site. Approval is therefore requested for the immediate undertaking of Phase VI of the Insulation Replacement Program ($1.5 million).
CAPITAL REQUIREMENTS (inthousands)
Facilities
Capital - 1992 - 1993 - 1994
$1,500 $1,500 $ 500
(This request)
$3,500
This project is on the '92 capital budget list.
TX TINER RMC0039448
REQUEST FOR INVESTMENT
R.1-27 IA*v. 80-06)
DIVISION
PLANT
Raw Materials
Sherwin
PROJECT TITLE
CATEGORY
C
1992 Capitalized Major Maintenance
Repair Plant Insulation - Phase VI
PROPOSAL
COOE
AM
(6.6)
ROI ALTERNATIVE
ESTIMATE NO.
5063
RFINO..
LQ 92-C-5
AMOUNT REQUESTED:
% WORKING CAPITAL'
TdTar
%
^_
1.500.000
SECTION A -- Present and Proposed Situation
Analysis:
Individual items will be in excess of the amounts established for abnormal asset maintenance expentures as amounts listed in Financial Planning Manual Section 3.1.4.1 Reference AM 6.20.
This request covers those insulation repairs to equipment used for four digester unit : production that is 75% depreciated. The insulation under consideration was installed : when the equipment was erected prior to 1967. Asbestos materials were predominantly used. Climatic conditions have caused serious deterioration of the insulation. This ' request is for repairs of insulation and application of new weather coating where required on equipment that will be used for four unit production.
This project is being submitted as a continuation of phased repair to plant insulation Since asbestos insulation replacement is involved, it is desired to expedite the repair program. Asbestos removal and replacement is most effectively completed in the winter, spring and fall. Consequently, cash flow indicates minimal spending in 3rd quarter.
Justification:
SECTION B - FmaneM Summary: 1. INVESTMENT DESCRIPTION
FACILITIES CAPITAL
WORKING CAPITAL CHANGES
%
OTHER
TOTAL 2. AVERAGE YEAR NET PROFIT (LOSS)
DEPRECIATION
OTHER INCOME (EXPENSE)
INCOME TAXES INVESTMENT TAX CREOIT
(TOTAL* ASSET LIFE) TOTAL
3. ASSET LIFE -- NO. OF YEARS
(USE SPACE ON REVERSE SIDE IF NEEDED)
Proposal
1,500,000 0 0
1,500,000
Proposal
( 150,000) 0
51,000 0
( 99,000) 10
Alternative Alternative
4. EST. CASH EXPENDITURE SCHEDULE FACILITIES CAPITAL
is 92
19
iQ 500,000
IQ
2Q 300,000
2Q
3Q 100,000
3Q
4Q 600,000
4Q
19 19
IQ IQ
2Q 2Q
3Q 3Q
4Q 4Q
TX TINER
RWC0039449
i
IBIS PORM IS PRZMTED 01 20% DUPLICATOR AID CAM Si UStD AS A MASTER POR 2$ COPIES OS LESS.
ENGINEERS ESTIMATE
< EQUIPMENT, MATED AL, AND LABOR FOR INSTALLATION REQUIRED)
SUBJECT
1992 MAJOR CAPITALIZED MAINTENANCE -
Repair Plant Insulation, Phase VI
FACE - 1 of 1 OMTt 12-9-91
Sherwin
PLANTiDEPARTMENT
ESTIMATE no- 3063
Engineering
ACCOUNT NO.
DESCRIPTION
OUANTITY
UNIT COST
ITEM COST
1.0 thr l 12.0 Not Required
13.0
14.0 thr u 19.0
MODIFICATION TO EXISTING EOUIPMENT; 13.1 Fac 30 - Digestion 13.2 Fac 33 - Mud Settling & Washing 13.3 Fac 35 - Filtration 13.4 Fac 42, 45, 50 - Evaporation, Precipitation
Calcination
Not Required
20.0 Taxes
21.0 Engineerine
22.0 Contingency
TOTAL
It is estimated that the start-up of this project will take place months after approval of the Capital Project Authorization.
h 0 CL/
Plant Engineer 4
lot lot 200,000 lot lot 500,000 lot lot 100,000 lot lot 450,000
lot lot 60,000 lot lot 90,000 lot lot S 100,000
$1,500,000
TX TINER RMC0039450
* ''' ENVIRONMENTAL CHECKLIST
PLANT
*
PROJECT DESCRIPTION: IZirpA!*. P/A^r
RR NO. i-Q ?Z`d~~
1. GENERAL New installation?
Capacity change?
Agency notification needed?
2. POLLUTION
A. Effluents (Water)
Change in flow?
Control for spills necessary?
YES NO
/I I
./ [ 1 / IJ
/ /
II IJ
Is there an applicable new source performance standard?
Added monitoring requirements?
Other effects (fugitives, steam generation)?
Added emission points?
Removal/disposa) of asbestos?
Change in pollutants? (Type/quantity/concemratbn)
Thermal effect?
Meet current standards?
Appiication/permit required? (new or modified)
Added -monitoring raqhnents?
IJ
II I 1
II
11
C. Solid Waste/Hazardous Waste Suitable tfisposaLmethod?
PCB/oil involved?
Appiication/permit required? (new or modified)
Pollution prevention included in project?
Impact on receiving stream?
B. Emissions (Air) Change in voiume/rates?
Change in pollutants? (Type/quantity/concemration)
*
II
//
IJ
I1
Potential for reuse as product or raw material?
impact on community?
Change in nature and rate of generation?
Effect on groundlevel air?
Meet current standards?
Appiication/permit required?
(new or modified)
Impact on neighbors/ complaints?
I I 3. PRODUCTION CONSIDERATION Product new to location?
-1 I IJ .
*
FDA requirements involved?
Change inTaw materials/ additives?
11 TSCA compliance issue?
NOTE: All checks within brackets must be addressed in Environmental Statement
YES NO II
II t1
1]
t/ I ]
/( 1 /[ 1 / I1 /I 1 /I I /I 1
[1 I1 I]
I1
R-1--32
TX TINER RMC0039451
CAPITAL BUDGET DATA ENTRY SHEET n-aiT^s
COMPANY
DIVISION
. **
netfA/o iJs //ler* Is
/rfa / /s
PLANT
DATE
Location P\M\0\O\d
RF! NO. UqpMcid'.
Project No.
Budget Year 2L2
Misc. 0
New Investment in Facilities--Amount S
Title of Project IftPIfl IPlUAMn m^:\K\L\A\r\i\<>M l-l Mil
cmPteoiEriority
I--! I 1Division.EtiOlity
[~"1. Program
.
"RUIdtUU Project* Reference i I i
Project Code
Equipment qualifies for the additional 10% Investment Tax Credit under the Energy Tax .Act of 1978 ' EJ
Working Capital Change $
Estimated Completion Days 1 13!& 1
Estimated Asset Life:
SL 1$.
Investment Tax Credit I /f, i, A I
ROI %: HRR11 >
1RR Yield %:
$ Pay Back Years
Total Amount Requested $
Conformed Date
iJJ
Tax
Net Present Value S
NEW INVESTMENT IN FACILITIES
Classification of Expenditures - Land Building
Amount $ S
jflle j 0 10
Machinery and Equipment %
Investment
$ $ iili
\ I ( K i - l- l
10 to
TX TINER RMC0039452
CENTRAL ENGINEERING CAPITAL PROJECT APPROVAL TRANSMITTAL
No internal departmental approvals or comments are to be made on the official authorization transmittal. Approval/disapproval recommendations and associated comments are listed below:
Plant sS______________________
RFINo.
Description (C,< 'IaJi/ZslJL Routing:
. 1?*
^ /c/tAt*c<l>
?z'" c" /"Amount $ 7S7) fit?
^-------- /
1. Division Engineer
Date
Approval ___________
Disapproval
Recommended Comments
2. Dir. of Operations Engineering
Approval _____________________________
Disapprov
Recommended Comments
A^1
3bz
44
d*o
3. Chief Engineer
Date n/'t'f?/
APPROVAL.CAP
%
TX TINER RMC0039453