Document OzKjGpQoqO956GnGzgxG7QwVQ
I
Ccjl''"1 3LZ.
p::-C3S AS CF MARCP: 31, 1942
TRADE NAME: CATEGORY: COLOR: NUMBER: QUALITY:
Standard Quality Exterior Barn Faint Red 301
PIGMENT: 56.75J' Red Oxide
Magnesium Silicate Calcium. Carbonate
POUNDS
1000 1000 1100
YIELD IN GALLONS
38.00 42.12 48.74
UNIT GOST*
TOTAL COST
.0385 Per Lb .011 Far Lb. .05625 Per Lb
$38.50 11.00 6.19
VEHICLE: 43.25'i Pitch Paint Oil Linseed Oil, Blown
Gloss Oil Paraffin Oil
Kerosene
Mineral Spirits Drier
Calculated Yield
^
Manufacturing Loss - k-gfb
Actual Yield
600 513 560 14C 360
154 35.50
5466.50
80. 62. 68.50 20. 54. 24.
5.
442.36 11.05
431.31
.24 Per Gal. .91 Per Gal. .22 Per Gal. .11 Per Gal. .06 Per Gal. .08 Per Gal. 1.28 Per Gal.
19.20 56.42 ; 15.07 ,, 2.20
3.24 1.92 6.4C
160.14
* The above unit coats are figured as of Jan. 1, 1942, which is the last time our formulas were costed and are based on inventory and contract costs as of that date. Replacement costs as of karch 31, 1942, would show con siderable increase in above unit costs and cost per gallon as shown below.
COST ANALYSIS:
Material Coat Per Gallon................................ ...................................................................... Direct Labor Co3t per Gallon (We have no allocated cost records).... Factory Overhead Per Gallon (We have no allocated cost records).......... Bul.< Cost Per Gallon (We have no allocated cost records)............................ Complete Package Cost Per Gal. (Does not Include filling expense)...
.37 .12
Factory Cost in Package, Per Gallon ('We can only show raw material, can, carton and label cost).................. .45
(No labor or over head included.)
PRICES
(A) To a company owned or controlled outlet......................................................
.63
(US To an independent wholesaler................................ ................................................
.79
(C) c.v company owned or controlled outlet to retail customer............. 1.48
(D) To an independent retailer (dealer)............................................................... 1.16
v L'j j To ot.ners (specify)....................................................................................................... None