Document NGJ3LdeBO0QwezygLZjr96nrb
AMERICAN BRAKEBLOK DIVISION STATEMENT OF PROFIT AND LOSS
1948
%
Year
of Sales
1947
%
Year
of Sales
Net Sales Other Income
Total Income
$8,704,497.67 100.00 5b $7,863,749.66** 100.00 %
9.405.65*
.1
2.805.50
.04
SB.695.092.02 99.9 % $7.866.555.16 100.04 %
Variable Costs Direct Material Plant Wages Power Plant Ind. Mat. and Exp. Total Va'ble Costs
3,339,733.47 2,034,845.88
108,714.06
570.103.71 S6.053.397.12
38.3 % 23.4
1.2
6.6 69.5 %
3,265,802.73 1,850,484.75
78,774.70
440.225.56 S5.635.287.54
41.5 % 23.5
1.0
5.6 71.7 %
Margin for Fixed Costs
and Profit
*S2.641.694.90
30.4 % 2.231.267.62
28.4 Sb
Fixed Costs
Salaries
$1,004,203.46
Commissions
--
Depreciation
191,440.97
Local Taxes, Rent,
Fire Ins. etc.
237,014.72
Authority Expense
61,409.11
Adm., Gen'l. Opt'g.,
Gen'l. Engr'ng.,
except Salaries
273,996.77
Advertising
179,888.15
Research, except Sal.. 48,527.21
N.Y. Alloc'n Expense 105,600.00
Other Misc. Costs
--
Total Fixed Costs S2.101.880.35
Net Profit before Federal Taxes, etc.
Federal Taxes, etc.
Net Profit after Taxes
539,814.51 221.000.00 318.814.51
Gross Profit on Sales $1,597,721.31
General Overhead
863,626.32
Unfilled Orders End Yr. 1,089,067.21
Inventories End Yr.
1,961,777.98
LIFO Adj. for Year
70,915.29
Capital Exp'rs.for Yr. 451,811.36
Average No. Employees
912
Total Payroll for Yr. 3,039,049.34
11.6 %
-
2.2
2.7 .7
$ 954,709.38 27,661.75
126,163.89
175,658.16 50,582.04
3.1 2.1
.6 1.2
--
24.2 %
343,304.92 227,268.90
44,546.18 105,600.00
--
S2.055.495.22
6.2 % 2.5 % 3.7 %
18.4 % 9.9 %
12.5 % 22.5 %
.8 % 5.2 %
35.0 %
175,772.40 72,000.00
S 103.772.40
$1,239,884.40 900,584.13
1,309,790.77 1,953,495.75
198,653.46 1,733,103.51
880 2,805,194.13
12.1 % .4 %
1.6
2.2 .6
4.4 2.9
.6 1.3
--
26.1 %
2.2 % .9 %
1.3
15.8 % 11.5 % 16.6 % 24.8 %
2.5 % 22.0 5b
35.7 %
* - Indicates Red Figure; ** - Discount allowed deducted from sales as done in 1948.
SPNY 003795