Document N23YoJX0MzwaVm6qawgKkYMjD
ASSOCIATION OF ASBESTOS CEMENT PIPE PRODUCERS Period Ending December 31, 1975
State of Financial Activities and Fund Balance
Revenues: Membership Dues Interest Miscellaneous Income
Total Revenue
Expenditures: Salaries Payroll Taxes Employee Hospital & Group Ins. Expense of Employees Board Committee & Officers Rent Office Supplies & Operating Xerox Telephone & Telegraph Postage, Express & Freight Dues & Contributions Literature & Publications Fall & Spring Meeting Insurance for Office & Misc. Leased Equipment (Auto) Leasehold & Furniture Advertising Newsletter, Exhibits and Promotional literature Legal Services Accounting & Audit Accounting & Statistical Miscellaneous Expense (Utah University $13,089)
Total Expenses Accured Reserves
Fund Balance, November 30, 1975 Revenue December, 1975
Less Expense, December, 1975 Fund Balance December 31, 1975
Fund Balance, December 31, 1974 Revenue Year to Date
Less Expenses 1975, Year to Date Fund Balance, December 1975
Month of December
-- 965.89
--
$ 965.89
Budgeted
$178,000.00 7,000.00
--
185,000.00
Year-to-Date
$180,500.00 8,525.97 52.53
189,078.50
2,678.31 65.81
378.00 3,181.23
92.40 615.00 508.26 375.70 496.84 232.21
25.00 71.40 870.22 504.00 (1.60) 471.88
65,900.00 2,500.00 2,000.00
14,500.00 4,000.00 7,500.00 3,500.00 3,500.00 4,000.00 3,000.00 1,500.00 1,500.00 8,000.00 900.00 2,000.00 750.00
31,849.45 1,431.43 150.00 -- 1,280.34
50,000.00 7,500.00 2,000.00 2,400.00
17,500.00
$45,275.88
$204,450.00 20,550.00
225,000.00
59,373.65 2,048.97 2,101.09
15,759.16 2,437.34 7,680.86 2,230.48 3,214.04 2,781.98 1,274.66 390.00 1,711.08 6,880.39 646.00 2,020.60 498.13
41,952.42 6,207.35 2,849.94 --
17,133.94
$179,192.08
$ 99,370.73 965.89
$100,336.62 45,275.88
$ 55,060.74
45,174.32 189,078.50 $234,252.82 179,192.08 $ 55,060.74
% Spent of 1975 Budget
101% 122%
--
102%
90 82 105 109 61 102 64 92 70 42 26 114 86 .72
ioi
66
84 83 142 98
88%
PJC/lg 1/26/76
CAPCO JEN 0031562
ASSOCIATION OF ASBESTOS CEMENT PIPE PRODUCERS (A Non-Profit Association)
Period Ending December 31, 1975
B a 1 a n c e Sheet
Assets
Cash-Checking & Daily Savings Cash-Advance Prepaid Rent Accounts Receivable *Commercial Paper
Total
$18,324.70 4,000.00 966.67 19.75
60,000.00
$83,311.12
Liabilities and Fund Balance
Accounts Payable Fund Balance, December 31, 1975
Total
$28,250.38 55,060. 74
$83,311.12
'''Includes accured reserves totaling $29,075.97
PJC/lg 1/26/76
CAPCO JEN 0031563