Document M4o5D0b04R5XLjrR2004RN7Jy
,Trade Maras s Trimbri-te Colors '
rpjitegoryt .Trim and Trellis Paints
Color: . ~*TJerdas Green - Light.
'M&ai)eri Quality:
First '
.
ns d
Actual - March, l?h2
.TT^pentt Vehicle
Yield in
Lfce. Gallons
k3,k&
Chromium Hydroxide CP Chrome Yellow
87 -- 2.81 31 .65
Zinc Cixide, American Froceissl7E
3.7?
Asbestine litharge
Vng0s7-,>
8.80 .08
' Aluminum Stearate
vv
.n
Unit Cost
3.851 "Per Lb .161 11 11 .07k It If .011 It II .0?1 H If
ft II
Total Cost
?7k.0k !n 99
12.88 ,2.28
.2k
. Raw Linseed Oil . "Dehydrated Castor Cil Mixing Vgmish
. .Lead Manganese Drier Mineral Spirits
3hk UU.30 *>852 per Gal,. 37.7U
li? 1U.80 l.kk7 tt II
21.k2
113 i5.oo . .893 it If
13-1*0
31 ll.OO .527 ii 11
2.10
Sk 8.k0 .093 f! 11
.78
Calculated Yield Manufacturing Loss 2.1% Actual yield
1,1#
102,lh
2.7k 100.00
$L?0.k2
Cost Analysis Material Cost per lion Direct Labor and Expense Per Gallon `
Factory Overhead Per Oallon Bulk Coot Per Gallon **
... ,.
Complete Package Cost (ls) per Gallon (Container, Plus Filling,
' Packaging, etc.) Factory Cost in One Gallon Cans - Per "alien
To a Company owned or controlled unit To an Independent Tholes'ler 3y Company owned 'or controlled outlet to
retail Customer To an.Independent ,;aslor - ,,:500 and up annually To ah Independent Dealer - up to $00 annually
LCL THT7 3.!t? 5.25.
3.k7 3.66
31.70 .17 .06
l-W
.22 . 12.15 CL "J.30 3.30
3.30
Unit Cost
Total ! +.
*.351 Dt3r Lb , .161 ii ir . .07k ii n .Oil it tt
.0?1 it . it 2l.il ii n
D7.ii. Ok
k.99 12.88 2. 28
.55 .2k
1.025 per ?al. 1.1(29 ir If
930 M (1 .590 it It .0?3 ii II
k5.ki 21.15
13.95 2.36 .78
0178.63
)1.7? .1? .06
.2.02'
?2 TOE
Trade Fames Trinbrite Colors ' Category* Trial and Trallis Paints
Colors
Verdas Droen - light
Timbers
365
dualitys First
Actual - March, 19l*2
Pigments Vehicle
Lbq.
>*3.1i5
Chromium hydroxide
87
CP Chrome Yellow
,31
Zinc Oxide, American Processl?!*
Asbestine
Litharge
`
Aluminum Stearate
m> n\ Vi'
56.1*5 Raw Linseed Oil . Dehydrated Castor Oil !fixing Varnish Lead Manganese Brier
Mineral Spirits
3hk 117 113
31 51*
Yield in Gallons
2.81 .65
3.79 8.80
.08 .11
Wi.30 Il*.80 15.00
lt.00 8.U0
Unit Cost
Total C!ost
5.851 per Lb .161 It II
.07U II tt .011 If 11
-57U.OU
i*.99 12.88
2.28
.091 II ft
.2!iL It It \
.55 .21*
jQ$2 per Gal,. ft.7k
l.W*7 It tt
21.1*2
.893 It It .527 It tt
13.1*0 2.10
.093 It It
.78.
Calculated Yield
,
Manufacturing Loss 2.7%
Actual yield
1,3# 102.7U
2.71* 100.00
5170.1*2
Cost Analysis
.
Material Cost per Gftllon
"`
Cbect Labor and Expense Per Gallon
Factory Overhead Per Gallon
Bulk Cost Ppr Gallon
Complete Package Cost (l's) per Gallon (Container, Plus Filling,
Packaging, etc.) .
Factory Cost In One Gallon Cans - Per Gallon ' *
(A) (B)
(C)
. (D) (E)
To a Company owned or controlled unit To an Independent TTholesaler
By Company owned or controlled outlet to
retail Customer To an .Independent Dealer - $500 and up annually To an Independent Dealer - up to $500 annually
LCL 171*7 3.!7 5.25
3.1*7 V 3.66
31.70 .17 .06
"1ST
.22
CL "J.30
3.30 -
3.30
Replacement - March 31,
Unit Cost
Total Cost
5.351 .161
per
ti
Lb
II
.071* .oil
it it
If II
.091 .21*1
it it
tt It
t7it.0i*
k.99 12.88
2. 28
.55 .21*
1.025 1.1*29
.930 .590 .093
per
it ti it
it
t7t al,. tt 11
ti
1*5.1*1 21.15
13.95 2.36
.78
. 5173.63
51.79 .17 .06
2.02
22
c
t.
i. b