Document JvKYzO42XDjjMgo6xMNrbzZge
V
f".^--.4.*^C'
Ful-Gloss Finish Interior Gloss Paint White 1030 First
PIGMENT;
Ti-Cal L.O. Titanox AA 15 Kadox Zinc
VEHICLE; 63.2?*
V-478 Ful-Gloss Vehicle V-271 Mixing Vehicle 3026 Mineral Spirits 3038 Borax Solution Cobalt Oilaolate Lead Nuodex
Calculated Yield Manufacturing Loss 3-5? Actual Yield
Lbs.
300 90 3
Held Ir. Gals*
11.5 2.77 .06
Unit Cost
.0575 Lb. .1475 " .08 N
TOTAL COST
$17.25 13.23 .24
570
7.3 75
8.4 9.5 .. .9 .5
74 1
11 1
1.3 1
1,072.7
103.63
3.63 100
1.0? Gal. .91 n .09 n .0? it
2.71 TV 1.53 TT
i '
?9.13 .91 .09 .02
3.53 _I_. 58
$114. O'1
COST ANALYSIS; (Per Gallon)
Mat erisl Cost................................................................................................................. Direct Labor Cost.................... %............................................................................... Factory Overhead...,.'................................................................ ................................. Bulk Cost.......................................................................................................................... Complete Package Cost................................... ........................................................... Factory Cost in Package...........................................................................................
1.17 .04 .115
1.325 .255
1.5?
PRICES:
(A) Tc a Company ov*ed or controlled outlet............................................. (B) To an independent wholesaler.....................................................................
(C) By Company owned or controlled outlet to retail customer.... (D) To an independent retailer (Dealer)..................................................... (E) To other (specify)...........................................................................................
'
1.75 1.912 3-75 ?.?i,9 p.o; * 2.5C
* - Small Cormerci' 1 Buyer.
- Large Coran.ere:r 1 Buyer.
N 5156