Document G59D0grwQ4GDZXRj388jaGmr4
Q
oA* faain*
C
W hJ
>-
iz;
hJ
2 <1 Ph
jz; s
oHH O
E-i CJ
CQ <1
SS S5
VO
s
g
N13825
To the Stockholders of National Lead Companyi
The following is a Consolidated Balance Sheet of National Lead Company as of June 80, 1945 and a Statement of Consolidated Income and Surplus for the first six months of 1945. The consolidation includes only domestic subsidiaries in which National Lead Company owns all of the outstanding capital stock. Dividends received from foreign corporations owned in part or in whole, domestic corporations not wholly owned, as well as interest on bonds and miscellaneous items not directly connected with current operations, are included in the item of "Other Income". Dividends on National Lead Company Preferred and Common Stocks owned by the Company itself are not included in this statement, either as dis bursements or as income
Fl e t c h e r W. Ro c k w e l l , President.
NATIONAL LEAD COMPANY
And Its Wholly Owned Domestic Subsidiaries
CONSOLIDATED BALANCE SHEET
JUNE 30, 1945
ASSETS
Current Assets: Cash .................................................................................................................................................................................. United States Government Securities at cost (approximately equivalent to amount at market quotations) Other Marketable Securities (at market quotations $2,315,514.45) .................................................................. Accounts and Notes Receivable........................................................................................................ $14,715,760.11
Less, Reserve for Losses................................................................................................................ 1,267,771.88
$ 13,818,642.88 18,435,498.47 532,116.70
13,447,988.23
Notes Receivable from Employees................................................................................................................................ Inventories .............................................. .................................. .......................................................... .................. ..
31,933.36 23,180,581.15
Total Current Assets............ .....................................................................................................................
Fund for deferred expenditures on expansion and development:
United States Government Securities at cost (approximately equivalent to amount at
market quotations)..................................................................................................................... $ 8,174,000.00
Post-war Refund of Excess Profits Taxes...........................................................................
1,826,000.00
$ 68,946,760.74 10,000,000.00
Investments in and Advances to Affiliated Companies, less Reserves Miscellaneous Investments, less Reserves.............................................................................................. ........................ Plant Property and Equipment (including intangibles)................................................................ $99,519,154.26
Less, Reserves for Depreciation and Depletion........................................................................ 48,633,891.35
4,289,746.56 1,179,897.20
50,885,262.91
Patents and Licenses, less amortization................................................................................................. ................ Prepaid expenses, deferred charges, etc.........................................................................................................................
452,957.38 1,035,715.27
$136,790,340.06
j LIABILITIES
Current Liabilities: I
Accounts Payable and Accrued Liabilities................................................................................................................ $ 6,657,578.12
Payable to Affiliated Companies...............................................................................................................................
847,943.21
Provisions for Taxes, including Federal Income and Excess Profits Taxes................................................... 16,069,493.20
Dividend Payable August 1, 1945 on Class B Preferred Stock........................................................................
116,193.00
Total Current Liabilities............................................................................................................................ $ 23,591,202.58
Reserves: Fire Insurance ................................................................................................ Employer's Liability....................................................................................... Pension .......................... ..................................................................................
ij
[ Reserve for Post-War Contingencies..........................................................
$ 4,797,284.02 426,664.80
2,087,000.32
*7nn s r q 7i 1,826,000.00
16,672,288.35
CAPITAL
Capital Stock:
Authorized
Issued
Preferred Class A, 7 pet cumulative, non-callable, $100 Par Value ...$ 25,000,000.00 $ 24,357,600.00
Preferred Class B, 6 pet cumulative, non-callable, $100 Par Value ... 25,000,000.00 10,327,700.00
$100,000,000.00 $ 65,678,400.00
Capital Surplus .................................................................................................. Earned Surplus .............. ....................... .................................................. ...
Less, Reacquired Capital Stock.................... *..........................................
485,295.18 35,411,401.89
$101,575,097.07 5,048,247.89
96,626,849.18
$136,790,340.06
0000-NLI-000018306
Sales ................................................................................................................................., Cost of Goods Sold, Taxes (except Federal Income and Excess Profits Taxes)
and Other Expenses.....................................................................................................
Depredation and Depletion
Other Income
Other Charges .................................................................................................................
Federal Income and Excess Profits Taxes...................................................................
Additions to Beserves:
Foreign Investments ........................................... Pension ........................................
Contingencies........................................................
$ 62,600.00
Total Net Income............................ Dividends on Preferred Stock Outstanding:
Class A ................................................................ Class B ................................................................
Amount Earned on Common Stock.
$797,275.50 282,386.00
Amount Earned per share of Common Stock Outstanding
43*40
$90,006,931.47
78,071,083.96 $11,935,847.51
2,570,766.21 $ 9,365,081.30
621,106.13 $ 9,986,187.43
$ 9,986,187.43 6,447,841.80
$ 8,538,345.63
62.500.00 $ 3,475,845.63
1,029,661.50 $ 2,446,184.13
$.791
$227,108.38 122,928.00 800,000.00
$783,275.50 232,386.00
1844
$80,450,640.55
69,236.740.43 $11,213,900.12
2,379,528.16 $ 8,834,371.96
1,005,699.49 $ 9340,071.45
68,100.71 $ 9,781370.74
6,250,905.74 $ 3,631,065.00
650,036.88 $ 2^81,028.62
1,015,661.50 $ 1,865367.12
$.604
ANALYSIS OF CONSOLIDATED SURPLUS
------------------- Si* Months Ended June 30th---------------------
1945
1944
Earned Surplus--At beginning of year........................................................................ $33,737,883.76
$31,594,349.43
Add: Net Income for Six Months............................................................................. 3,475,845.63
2,881,028.62
Deduct: Adjustment* ..........................................................................................
$37,213,729.39
$34,475,378.05 298,282.93
$37,213,729.39
$34,177,145.12
Deduct: DividendsPaid During Period-
Preferred Stock Outstanding:
Class A ................................................................................................. $797,275.50
$783,275.50
Class B .................................................................................................. 232,886.00 $ 1,029,661.50 232,386.00 $ 1,015,661.50
Common Stock Outstanding.................................................
772,666.00
772,666.00
Total Dividends Paid.......................... .................. ................................ $ 1,802,327.50
$ 1,788,327.50
Earned Surplus--June 30th........................................................... Capital Surplus--June 80th.......................................
$35,411,401.89 485,295.18
$32,388,817.62 336,672.92
Total Surplus--June 30th....................................................................... $35,896,697.07
$32,725,490.54
* This adjustment reflects payment made in excess of the book value ^&&e net assets acquired in
lection with the purchase of the outstanding minority interest in the
Bearing Corporation.
O000-NLI-O00018307