Document 8RKpaJ97w2wdNDoNNQymX7Ggm

GEORGIA-PACIFIC CORPORATION BESTWALL GYPSUM DIVISION Paoli, Pennsylvania Revised 1/28/66 ACME PLANT COMMENTS 1966 ANNUAL STANDARDS Total net profit before taxes is projected at approximately $923,000 above 1965 levels with standard volume on board being 26 million feet more than 1965. The increase in profit is based on the incr ased volume and price levels, and is partially offset by a change in the accounting of paper costs amounting to $290, 000. r SGP 0002744 GEORGIA-PACIFIC CORPORATION BESTWALL GYPSUM DIVISION Paoli, Pennsylvania Revised 1/27/66 ACME PLANT COMPARATIVE STATISTICS 1966 ANNUAL STANDARDS 1965 Annua 1 Standard 1965 Actua1 Estimated 1966 Annua 1 Standard Annual Sales Volume Annual Prof t Before Taxes Statistics: $ 6,435,000 $ 4,799,000 $ 6,278,000 $ 1,395,000 $ (81,000) $ 843,000 Number of Employees - Salaried - Hourly Johns-Manvi11e Sales # Industrial Sales # Board 4> Lath Plant: Days Operated Average Daily Production # of Capacity Production per Man Hour Man Hours per Machine Hours 27 157 5.2 1 .8 28 155 4.5 3.2 28 154 4. 1 2.7 23.3 660 M Sq. Ft. 81 915 Sq. F+. 17.6 22.8 628 M Sq. Ft. 79 672 Sq. Ft. 17.4 24.5 640 M ! 85 931 Sq 15.9 Net Book Value at 12-31 of Property, Plant & Equipment $ 1,241,000 $ 1,241 ,000 $ 1,241 ,000 Return on Investment in Property Plant & Equipmenl 112.4# (6.5)# 67.9# SGP 0002745 GEORGIA-PACIFIC CORPORATION BESTWALL GYPSUM DIVISION Paoli, Pennsylvania Gypsum Board Paper Costs Ivory Grayback Lath Other Tota1 Paper ACME PLANT RAW MATERIAL COST 1966 ANNUAL STANDARDS Annual Standard Usage Tons 6,840 6,504 324 1,00? 14.676 Unit Cost Per Ton $120.64 89.64 87.64 84.04 Annua 1 Amount $825,180 583,020 28 392 84.708 $1,521,300 SGP 0002746 GEORG\A-PACIFIC CORPORATI ON BESTWALL GYPSUM DIVISION PaoIi, PennsyI vania Revised 3/3/66 ACME PLANT ADMINISTRATIVE EXPENSE 1966 ANNUAL STANDARDS Sa I aries Stock Bonus Payroll Taxes 4 Insurance Travel & Entertainment Stationery 4 Supplies Postage Telephone, Telegraph 4 Teletype Dues & Subscriptions Contributions Maintenance & Repairs Other Total Direct Expenses Service Charges Division General Administrative Total Administrative Expense Annual Volume (M Sq. Ft.) Per Unit Cost ANNUAL AMOUNT $ 69,252 6,732 3,841 2,640 2,688 2,400 17,100 600 420 600 371 $ 106.644 $ 215.000 L= 321.644 185,412 I .73 CURRENT YEAR ESTIMATE $ 65,700 4, 140 3,501 4,620 2,750 2,433 18,688 600 360 504 77 $ 103.373 $ 304.000 $ 407.373 171,695 2.3' SGP 0002747 GE0RG1A-PACIF1C CORPORATION BESTWALL GYPSUM DIVISION Paoli, Pennsylvania Revised 11/I I/65 Board, Lath & Tile Plaster and Joint System Total Finished Products Raw Materials Supplies Gypsum Board Paper Semi-Finished Products Total Plant ACME PLANT INVENTORIES * 1966 ANNUAL STANDARDS Units Amount SM 6,940 $ 148.000 50.000 198.000 $ 198,000 35.000 88.000 20.000 * 539.000 Average * Inventories are valued at Standard Cost. SGP 0002748