Document 82GDLay34qBNKQZrMkgyjk6be

USCA Case #24-1190 Co strip PM Evaluation -- Final Document #2062093 Apri 29, 2024 Filed: 06/27/2024 Page 43 of 92 Cost Evaluation Table 5-1: Capital Cost Summary for Units 3&4 CAPITAL COST ESTIMATE TALEN MONTANA COLSTRIP POWER STATION FABRIC FILTER AND ESP COLSTRIP, MT BMcD #163860 Area / Discipline Engineered Equipment Civil, Structural & Architectural Mechanical Electrical & l&C Total Direct Cost Engineering, Start-up, Commercial Escalation Contingency Construction Management EPC Fee Total Indirect Cost Total Project Cost Owner Cost - General, Taxes & Fees Owner Cost - Owner Contingency Total Project Cost Incl. Owner Cost Rev. 0 Rev. Date 04/05/24 REHEAT FABRIC FILTER $102,894,000 $128,820,000 $7,270,000 $9,596,000 REHEAT ESP $86,794,000 $260,179,000 $34,888,000 $10,542,000 $248,580,000 $392,403,000 $34,065,000 $14,377,000 $59,404,000 Not Included Not Included $54,012,000 $27,520,000 $94,787,000 Not Included Not Included $107,846,000 $176,319,000 $356,426,000 $568,722,000 Not Included Not Included Not Included Not Included $356,426,000 BURNS MEDONNELL... $568,722,000 v.. Talen Montana 5-8 Sierra Club FOIA 2025-EPA-04883 Bums & McDonnell ED_018388_00000309-00043 SC_EVERSPLIT0006206