Document 7R9Kr8gzw8oyNkddrj792w3oE
SCHEDULE 1 GRADE SPECIFICATIONS COST AND SELLING PRICES AS OF MARCH 51, 1942
TRADE NAME: CATEGORY: COLOR: NUMBER: QUALITY:
Wescote Supreme Exterior House Paint
White 1020
POUNDS
YIELD IN GALLONS
'UNIT COST*
TOTAL COST
PIGMENT: 66# 35% Leaded Zinc Oxide Basic Carbonate White Lead
Titanium Dioxide Barium Sulphate
Magnesium Silicate
540 11.10 <>'" .0675 Per Lb. $36.45
215 3.85^.075 Per Lb. 16.13
129 -------- 4.00^3". 145 Per Lb. 18.71
301 '-^S.00-^*0.015 Per Lb.
4.52
135
5.70-Wio .Oil Per Lb.
1.49
VEHICLE: 34# Linseed Oil, Non Stain Drier Mineral Spirits
Calculated Yield Manufacturing Loss - 2^#
Actual Yield
611 29 41
2,001
78.50-78 Per Gal. 4.00 ho.44 Per Gal. 6*00^y^.08 Per Gal* i
121.15 3.00
118.15
61.23 1.76 .48
140.77
* The above unit costs are figured as of January 1, 1942, which is the last time our formulas were costed and are based on inventory and contract costs as of that date. Replacement costs as of March 31, 1942, would show considerable increase in above unit costs and cost per gallon as shown be low.
COST ANALYSIS:
Material Cost Per Gallon................................................................................................ $ Direct Labor Cost Per Gallon (We have no allocated cost records)... Factory Overhead Per Gallon (We have no allocated cost records).... Bulk Cost Per Gallon (We have no allocated cost records)........................
Complete Package Coat Per Gal. (Does not include filling expense)..
1.19 .12
Factory Cost in Package, Per Gallon (We can only show raw material, can, carton and label cost).............. $ 1.31 (No labor or over head included.)
PRICES
(A) To a company owned or controlled outlet............................................ Not Sold
(B) To an independent wholesaler..................................................................... 1.66 (C) By company owned or controlled outlet to retail customer... Not Sold (D) To an independent retailer (dealer)..................................................... Not Sold (E) To others (specify).......................................................................................... Not Sold