Document 7R98DmE4QnLRq6QqMdM8Er0bV
' k y- ' L
A.-0 51, 1942
TRADE NA;.j: CATEGORY: COLOR: NUMBER: QUALITY:
Peb-O-Mix Exterior House White 348
Paint
FIGMENT: 68.6> Lithopone 5>o Leaded Zinc Oxide Calcium Carbonate
Magnesium Silicate
POUNDS
1100 300
2200 700
YIELD IK GALLONS
UNIT COST*
TOTAL COST
30.70 6.30 - h '
97.00 29.40
.0425 Per Lb. .07375 Per Lb .00875 Per Lb . .011 Per Lb.
046.75 22.13 19.25 7.70
VEHICLE: 31.4" Linseed Oil,.Non Stain Linseed Oil, Heat Bodied Linseed Mixing Varnish Mineral Spirits Kerosene Solution Drier
Calculated Yield Manufacturing Loss - 2-^
Actual Yield
385 395
91.50 520 467
75 30
6263.50
50. 50. 12.50 T 81.25 70.00
9.50 3.00
439.65 10.95
428.70
.78 Per Gal. .898 Per Gal. .56 Per Gal. - .08 Per Gal. .06 Per Gal. ,03 Per Gal. 1.5225 Per Gal .
39.00 44.90
7.00 6.50 4.20
.29 4.57
202.29
The above unit costs are figured as of Jan. 1, 1942, which is the last time our formulas were costed and are based on inventory and contract costs as of that date. Replacement costs as of March 31, 1942, would show con siderable increase in above unit costs and cost per gallon as shown below.
C03T ANALYSIS:
Material Cost Per Gallon.................................................................................................... ... Direct Labor Cost Per Gallon (Vie have no allocated cost records)... Factory Overhead Per Gallon (e have no allocated cost records)....
3ulk Cost Per Gallon (Vve have no allocated cost records)......................... Complete Package Cost Per Gal. (Does not include filling expense)..
*47 .12
Factory Cost in Package, Per Gallon (We can only show raw material, can, cartoh and label cost)............... $ .59 (No labor or over head included.)
PRICES
(A) To a company owned or controlled outlet.....................................................
.78
(b) ho an independent wholesaler............................................................................... Not Sold
(C) B: company owned or controlled outlet to retail customer.......... Not Sold
(o) lo an independent retailer (dealer).............................................................. 1.47
(E) To others (specify)..................................................................................................... Not Sold
N 4994