Document 4aE4XO2GOEw54ZmKy1RBLmz2G

PLAINTIFF'S EXHIBIT v' TEX-40 WA-TEX009009 INDUSTRIAL. CHEMICALS ID IV ISION 11 Corporation - f OftWi J MORRIS TOWNSHIP CENTER| F.O. BOX 70 MORRISTOV 7, NEW J 3RSEY 07060 TEIz. <5 31) 538-S000 PU RCHASING HOUSTON - STM DWM WCT GVT/ JUV IETS IWK LES July) 28, 19|6^ WKO CIC Wti. iar WSG ^Lirexaco',r;; Xnc . JRusTc, Avenue] Houston, Texas Attention: Mr. w. G. Tailor, Manager Purchasing Department , Gentlemen: ;: //i r V Re: Agreement Ho,. 6304 , Effective July 1, 1969 and continuing throuch September '30, 1969 the selling price of Sulfuric Acid purchased by you under j t. subject, agreement .will be $27.77 per net ton and the charge for conversion acid delivered under this agreement will be $23.145 per net ton, both charges basis 100% H2SO4. These amounts have| been determined in accordance with terms of agreement outlined in our letter of agreement dated September 19, 1966 as follows: j Base price. Variation due to habor Rate. Variation due to Sulfur Cost Sealing Price . Virgin Acid $27.25 1.70 (1.18) . $27.77 Conversion Charge $21.75 A.70 $23.45 Enclosed is our affidavit showing the average wage and the cost of Sulfur at our Anacortes Works for; 'the calendar quarter ended June 30, 1969 and our estimated decrease in sulfur cost for the third quartei^fi969, P- i Should you have any questions pertaining to this matter,, please do not hesitate to call upon us for clarification. ,; -ACCEPTED: TEXACO INC ' J. .........- ' ' .Very truly your ___(' ' "" - signedr; V. TrrrM -- w.'-a. TRYum^mMGm PDRCHASINOMJEPARTMENT . JEH/plh l"~~ SIGHED COPY OTKJJS 5H PURCHASIHS PEPT-- -y^ramesF ."Hunter j Customer & Vendorf Acctg. . cc Mr. E. M. Rogers, District Manager, Pacific Northwest Office Mr. L. Fisher, Product Manager, Executive Sales Mr. P. S. May, District Manager, Houston Office WA-TEX 009010 WA-TEX009010 t July 17, 19*69 CG?Y ^ygSiHTTHO frou 17. 6. 7AYL08 TO %P JTT. * CfcS Lts ting i DATE 8-6-69 _____[___ m-TEX 009011 WA-TEX009011 o . ,>'.v vi*:--' i>- XyX-; ' .Jt0pt*#r /o ' J <P S~T*1*~dj0 ""*T! ' </5 FORM G- 12-S9> t400M ! *-: x-J'i` .___ .'Tifv z/&r&*frM^Gsrc? "^^fC ^ ^ /^~-- : msjL^ ' -/ \jQ * ",- ' "- " * * 'J^V^TV -i'i > '" ^ .>;t* . "' T-:-,; :' - i ,; ~ J--, 1 WA-TEX D09012 WA-TEX009012 WA-TEX009013 KA-IEX 009014 WA-TEX009014 6 seo 'Dr WA-TEX009015 /?. .a ' &5HcSsl.tfciij*},,--'T.VSv'.Xv1 WA--TEX 009016 ; WA-TEX009016 r ' dp** - FOAM a. 147 JS3M -I: ^'.)A'T?t>s ."r 4^3Lvvri/-*A CAJJ-AsL^ -tS/~ rt -------- ,, Oy; -------------------------e----------------- f--"=-------------jC3T> "ir txjT^Jn^ /0-/I-B i iT s ^74 * / //? 36 6 ' / Sp<? 707 / fia&o L* L____ ^4 St7 Aoo 50 & o,/c7 r 6 SO? 767 f>oa y poo A^jucr ____j 'A.-??. * / S23 fo? JSd. 2o 6 ^<U-X? /Z-/S./1 3 too r<>7 y OOO 3t>o OCiO- 33T 740 S5" 000 214 ?0> -J 7o Tvuii. &4&LL^Lu-Xzi ----- >oX 76 0 ./ ii m 6J3. 900 IfA /?? 76o > oao .0 007 i/O^ J4% <5.53 ____2 .) 13,0 00$* A&S '6fl6 ___< _d ^00' PJkS-^.KJ)J.. PSC.OL OoJ. e&u6}&Lf /GXL cPz?dA cAi-cA_.-4-#^i =^ri> PO.^'dtr- $sr 640 AS 3>oa /AY <U>o St, yoo. 3&\ .?<30 * 3 S'?!/ 7o ?(, tf DO / c^J> CJ _Ai 9a 0 ____< " / S&Qf At/ Ox> 0 :____ / 124^ 0?? Zoo < <? OoOj >?( A ?6(? liA . PK / poo ? ?3? 760 ?64> 7 ^ 6C> S-S 7flc* 3&Jf /fl6 7&Q < s 3 ^jQOi ' / 3 777 5o7 41 1 nf 7 o~?. y^7 * J 7/3 3<67 4 367 * 'P'iAjOJtjr )x ez*J-*~-Jh- (XudJll tsl &tku.JtXctS 4 oj-cj^x-o&*'/\Xj AttJthzfcjo8-tfiziJb&ts -V d/6, 477a / 3</L X/-7 57/ 20 <5/ /></ * -v'77 0.P9 4 445 fOO < AV7 4rtO w 776 /To 7 if 4 j V.0_. 6.7/ X?? oa<^ -7/ OAO' -r/7 76>t> JM. 121> 76' < t>7 os t i. Vu&JL jtA- Ct~*jJXT~ c. y <?.2 tP&^rk- 6/ fuji 4T</? -297 too ?3 4"yy /OC> < s '^f' / ^J./X .<0 6<?/ 2/f =2-/4T <7/6 XAq ,o MA Co Jfo 9o t> 37^ 47 >' f 1 V6.7 ?4jt .r>&(/7 < V n 77/ (, 7iS f/7 r-s~(L .7/ 7?/ 5-74 700* 91 67 ^ ?/o 7r?=5 464 Soo SS >G<i i/H too ' M SU>o ?A3 Soo. > 7 ysy fc?/ n'-hUo avy S'?!/ 'c 'QaAAA- -^4=5 jgx '*$*. ^TT-rt^ r/-* ^oj-A -JLitL 44 /2-U- 6W>` D /' ; * ? , ?! 0 ?*/ `J 9 36.0 5W i . i\ i I i c r>s^> >. 3? y^4> < <2 !f?3s /5 a?n V4T/ s~&o 52. Oo t> 307 000 ! S& 3o<Z> ms geo j < OS( < t 194 oltf 300 < iCr 37. if --y "7 Z/.r'J? d TV < 9/9 5/7 u* 3 S?7 it ff 303 "{ti1 " '756/ 47'7 t i* /55 07? i \% WA-TEX 009017 WA-TEX009017 % Anaeortes, Washington 98221, May 16, 1989 FORM R-1211-E ` ESTIMATED OPERATING EXPENSES YEAR 1969 :~ AIR .MAH. PERSONAL and CONFIDENTIAL MEMORANDUM Mi*. 3a Re Leramar , Houston, Texas 77052 We ai*e submitting herewith Estimated. Crude Refining Expenses, Form R-1211-E, Exhibits' 1, .2, 3 and 4. The activities shown- on the attached statements are in agreement with those shown in the Mid-Year Budget Request, Form' R-1259 as submitted, except Alky Acid has been reduced by $52,892 and Material by $18,4-53. No new equipment- is to start up arid none of the present equipment- is to be shut down during the year. .The following Is a breakdownof.Expenses included under Miscellaneous Expenses FCCU -- Credit for Steam $ (772,552) Sub-Total Direct Plant $ (772,552) Charge Steam Dept. for above item 772,552 - Purchased Power Purchased Water. Total SP&W - ,289,215 . - 121,931 1 183,698 Vacation Pay 176,400 5-43^= 12-7-70* A&S Benefits 24,95<XC ' Telephone 10,330 >*,, Telegraph Contributions & Donations, 2,120 200 ~ 0 Memberships & Subscriptions 50 Postage Traveling & Personal - 1,703 9,063 All Other Expenses 22,268 Sales Dept. - Electrical Sign & Services 4,400) Marine Dept. Services 3,544) Rentals 16,020 Sub Total Indirect 255,160 -m, *4* Grand Total Miscellaneous Expense Included in Material" Operating is an estimate of $6,58SHror 1 Printing & Stationery and excluded from Material Operating is an estimate of $2,100 for Hydrogen which has been included with Chemicals. WA-TEX 009018 WA-TEX009018 V ' .Mr, J. R, Jammer -2 ,, Jjw.y 2' 5-15-69 Labor costs are based on the following manpower: Ho, Men Calendar personnel & Other Staff Construction & Outside Charges Plant Expense - Form R-1259 Total Labor Less s "Vacation Pay A&S Benefits Construction & Outside Labor Distributed on Form R-1211-E as Labor 6 4 261 2-7/ .. . Cost '' `-'J* ' - * JO -Y 26/200 S& 176,400 24,95 26.200 2,3,45,165 The following is a breakdown of the component costs used in. pricing out steam produced from C.O. and waste heat boilers* M Lbs. Steam BTTJ's/Lb. MM BTC's Total Steam Cost Basis. Unit Credit for Steam Cost Previous Report Component Costs: Labor - ' ....... Material Contract Work Fuel Bbls. Fuel Cost Transfers, of Steam Transfers from Power Transfers from Water FC.CU 2.359.000 1,318 3.109.000 /248,489 $ 772,552 --^30,298. ........54,079 2,858 341,660" # 445,685 ( 19,391) 39,168 19,855 7?=gy^gg>-7ggfa/<3 GVC-XKC ,&RL(2) JFF(Stat. Refg.) Attachments ARP WPB G. V. CARROLL WA-TBX 009019 WA-TEX009019 \ I 04 ooooooooo H 0.00000000 cd OVT\SNOOOOC^ 4-> O C7\UONO>OM^OMT\t-- co com co co co r"f pi K o "> ^ N. \\ >v s. S': 5o OooOoOoOoOoOoOoOoO oMfNt>-t^-o.o-o.o as 04 04 mcoOroNt---ITvC*c^o o o s V s\ o o o Oo Oo Oo o oo o o CS Pk M CO O O <M O VO CO C<MO H aoo O O 04 !>---ITi *k k k ctvoj m o VO LTV ooo OOGI S- -- LT\ <% H, . 30. 04 ON 5T VO, r-f o o H O no H^ oo *> tr\ <o ooooooooooo o ir\o 4> g voo om omocootr\op-foo ovo ooooocoo o.rvvoovoa 9) . ^ ^ . V , C l Ok Ok Ok k . Oi n *v VO 04 O p-rcrvco oco 0-=3*-=3- 3--mco r- COCT\r-i CT\0 m CO -- OJ5t` 04 3. cvj OJ vo ^ 3.%; $ $> % * V * 'A =- ^ " 3j=f e<r! ooooooooo -p ooooooooo -=4- OWOVO^f J=f mvo r-i Ok *k Ok O* t Ok e* Ok o oud- s-Qtnooo a-v a trvo ova o mvo oj Ik Ok Ok -co^r - oj m S&S oooi. sA^socpS^sdowSaapoo oo.ivooo Ok \ ^ Ok. *V Ok k -(M '^3* CO ^>Ovrp cn 04 CM'OI ...............'. *% ooooo _o o o o o j^co miTMAin Ok Ck k k <k _s_cuwtnufartnsin 5 |s| oo x> Ok ocu ooo ooo 30 -=3* -=3" Ok c\ o\ a irv=t* ? 0.0000 ouvnooo ooo <M oo oo oo oo oo oo CO o CVJ crv Ok oy Ok o Ck Ok r-f CO vo mooco vo mcom-* m m cvj comr-j oo TO o o LTV K a> ! S3 oj 3I'-. | . JP'fcM*!?' - Pi cu q mh to h o in -dpm S3 flrlrl (D U) o fqwg f. c <? -->?PQ -g'lJ &S< _ S? r-1---' O (Su t=?. C3 >3^ CM oa o o i-j + > O 4^> og ffi 4C->> r<-di . <3> P4 r- Sh H *H -P OR^o rtl : 49 t8 * "H ra +9 pli nd So * StftQH r-J CVJ 0043- irvvo t--co CTvO i-J OS 0043jH H H ri H 23 0$ > S3-93- rl g t0j)t4)1 fOfl O 49 13 U C 0} fj Ei <r- S(HHVl oo Q< S3 S3 rj O I-J M O -j oj co.-=J- WA-TEX 009020 j sGj7. (0-aE)ES 5-16-69 jFF(Stat. Refg,) WA-TEX009020 S m crwo CO VO'CM LOCO -i-2 O Z> CTiCO TO -TvlTvOV O OJ <SKM R-1211-E Exhibit H MATERIAL, MISCELLANEOUS EXPENSE AND FUEL CONSUMED ESTIMATED OPERATING EXPENSES YEAR 1969- PUGET'SOUND PLANT_______________ TO *0 TO GO>TrOt O TO TO *TTOO O jm *& 03 to CM *H XI TO O TO O4 -i (tf*H 3 e> ft pm s rO-4 OF-* 1 P-* <u- TO -pTcO; b3 TO H WO, 0 ft n-i O ft ft F* - ?H* CO TOO' fOt f>4i.TfOt-' TO ft Ofc* FOM.-T*-O0- fTTtOO fTOtO TO r. __ 5, M. W5IE^9 fTC^OtQ.^fTOOtW5^P3-*:H'OTrO* 53 E~* O E- f C5 ri .i-l-m cu ro-TO* mu? t--co o\ohoj co-ro- r. ' *v,t* . LO Ci? E-f i OJ &-- CO p5* 3 O & i; 0 t-3! *"? f;r'% WA-TEX 009021 WA-TEX009021 ft 4 T , eu HW I-1 (MHO H 0I5 HPH _ rO 4^ S *H <l> 3 ic 11 10.* pH. H . I-* G? O. P* H CJ ,S lO?, O O o o > o co oQ oo .-=3* ** CUfc CU ON on o o O CO o o t-- ON * 1 \ -CU , vo in CO o CU. o o *\ CO. H oo oo *rtn *> ONCO . t--CU rt o o vo "\ vo - rH VtOo .o o to stf- V t-- VQ CO =r t-i. o vo. to *=5-V ON -- a 'CQ' . Oh ^5 P> O5 O* vo u=v vo oV r--t o o to v to CO y& o o LfN CO CU . CO CU. * in X. vo LCN ON * CO ON J=t X rH ocd H s 09 AS O 0) I "C . o-|f. jA^I- co rO 03 ca. bl CQ O CQ C2 a A A EQ o .,B+ * BO E-* _ lA D 5 ' 1 03 oa <PU . 03 I 1 45 H +> cm cd to ra sa -- <9 3O <&. a* *4 CIU |A0-PT>-! t <rt B T * -rf SS r-St C*U to o %4 tsj xj i cd j5>rH r-i P- 6eOg hOs A. ioF-lj c; ? d o CO ca C--J3 l?B . J? f* o j<a8 CmO_O Ca;- feh cd P i 'O.-H rt-+> p ca rH CM GQ S r"i- P-> B * r+Ua>i oI Ph 03v> O E SgS^JoC rc-ai ^ }25 Bpi- tok. vri < *CoJ {>0. CQ' ixj OC t.. i-i fii cO^t- ITY4P t>-CO CTvCJ rrl AJ " . T--1 ?H l--l i Eh P4 WA-TEX 009022 a. .< , WA-TEX009022 gg Eh O O3 Eh aj OO oo C--VO vor-T c-oj OU)Os)-O(0OOO - o ir\o CAO t--o o OJ lT\C5M>-trM>-Ln>-HrH oj t-lojW'crJtf^tnc'J oj cocoinn .=a- hh "cso OJ t-- * o rH Ov o<rt> Cs aj- o 0\0 t-- CO ** 9\ tn ro oo oo VO OO * CVI r-H 0*\ o o CTn pH o o VO V ISCVJ Oi E-j A* Tl g e H=c co *5 K3? o o CVJ OJ o o. O oO cr\ o\ V VO vo o o OJ tsuo o 0 01 \ '8 -=d* ** * CVI o o o V in *--t m CO si=i, to CO ,Q CO (co c 0 *-4 .3 co 09 ,0 o ,o &s 3.7 MS o E- -P as 1 ^ 09 g d 09 pH-1-5 O at i - C O tt> +> .& t* -P> X> tH ITmJpP cvi i at f ctf O I ^spH .O `,1 N X H O (1) O CO B cts pH O 2 .5* Df--8t i_-OCH OES St a P-< H CCS POO Cl H <5 tS-P . O 09.CVJ C pH XOQ .=H4b CCtJ Or4 -4=> J4-ZS O lf\ o e 9 Q> to o .*& > P- CV CO ss o O *|H c rH f S3? US O Si 0$ SBB hso Os 5cstt; wO "w>s ZJ csC -O r-H OJ IT'.VD t^CO CTl O H OJ $-* PI TOTAL 4a->t ** Oi <cwa' en ;pH- . e>s s*"a- Pp5 cH"** 'll WA--TEX 009023 WA-TEX009023 f r--l . CU CU Pi H O I 4* Ch*HH __* O S *c. &o O W <d ptj P-I X CQ.5 w w.- I c5 o`E rH -P I cd. C I p cd I EO- HP, I| OOH O O O OO O OIh H fc--o O-i--j O OO O COCo t"- tn,H CO in ON OJ ON CU -X ''V V % * * * *\ Woo r<v>o vo o on >-oj vo o^r-i cncominvocovqoj oj qo cm o t--vo i>- in cCoU . vcon CO oco * m, in rH ^ rH cn * h VO i--{ as vo > in t-- ooooooooooo o rncn 000000000 0,0 o oco cno\onvo t--c^o cu in o o cd -P*S vo cnvo nt--vo o ipn-iso oncv) O.P-I o H.NO incnb-OJo>H cvi cn rH ON; E-* CO CU --! in CVI OJ - rH ON iH SH.-P -X<PJp..( OCoQ o 0o0o0oo0o.0o0o0o0o0 o o o o cuvo1 irv*1=t**i-oj\ c- ^Xoo*Vr-*i\cow\ r-i n ov trv crv m to oo c-vo vo. _vVOnmof EV'nfH illiV 'vo % *0 <D cCdQv 0P-)j 1| J3 -P 1 o cd I P-4 T5 0> 03 Sh cd a> Xo3. o3S JU P-. es a* >*v N- > V X N` S'N N N`s- ooooooooooo ooooooooooo vo o cn^j- n cn oj s? inn in oj>^* O*VMno cvj cu ih CU CO r-i r-i *H \n n. s s \ ^ oooooooooo oooooooooo CO CM O H rH cn sj- o t---st o *%%% o VCUncO CXI^J- rH tHCO CVI cn eui? rH ih o--n oo st JON in % o o cn ' v CO rrHH O O ON iO--N1 ,- cn ooooooooooo ooooooooo 0.0 -=^* o in o m-sd- co cn p cn in cnco O? ONOVO ONCO cTccT rH ON-=J- CO Os Cn Cn cn rH on rH o oin , 1?-s.OJ .cn .vo cn ?s*1 .o vo ^ -cn; .c-- rH cn ON in H on v . -ON vo in ON in co vo ON CO cn in ON O vvoov CO ooooooooooo ooooooooooo vacovo onr-onncoo.poco rHVO vo tninvQ t--VO ONVDOO m H rH ON. VO cn o o St H rH VO -=d' in CM in st st ON m vo vo ..a> 3 o *h Ss; w & oH & O c: o HO fcOrM -P *H <U C rH cd ESJ EJ 33 S N O O Cd Cl H -H- H <D hO o t.-P In C eg. Q> >5 OJ -P <ri B ri jH O p, &^ P*W ` CQ O O 'rH P JD o o o PL, cd o rH Pj 1 > o o a> H o a> rH cn cn.=J- invo c^-co cso rH Ih O E-* -p & cd rH * PH a> Cj PH h * *PS CQ h-i H C O WA-TBX 009024 WA-TEX009024 s> CM i> rH Pi <W* c'It.t4> 4 O CM _ 43 sSjic 0fa)o <3>:fr< ctf ^\ j=i- LTMTirH CO CO -=3* CT\ -l COCO o>o co o>o t-- CM a* 4-> co^) CX\rH CO CTv O vo vo co co^r i-l E- VO OO OJ i-H VO VCi CA :a . P* i--11--i oj o'.cn vo _ . CD .4-4 .t=o)-ctv--) LtrT\viCoO^d.O- 0 a\ ^ . ttj * ** * *\ *\ V VO CO CO CVI.OY OJ rr vo ostrv CO $ rH. CM , ^ O vo rH O O rH -- . O, O O <7\ CO O -ee-. Pf LT\ CO Lf> > C7\ CO O' vo rH t-- O O O i.. CD o N CO icT O O O ov CTv O. O PU rH * -eo- . -/^- cn^J-co t-i CTi O CO VO lO CM 0 VO CO CO CV1 tJO CO ^ V V CD D--t*-VO OV04 44 UTUT\ CO rH t-4 CO VO CO. LT\ CQ Ph ju rH CD CD .O S3 O. rH OP4 44 P-) 02 & P04 4> Js 44 o PI g44 OS O 02 53 rQ ffi-O 1 4 O' O o H * 64 V P* -F> rH rH XoI JoC oPh CQ <H PI 0> pPh O PPh 3 Oh 3 P-i 441 Q H c3 O If CD <D > 44> O S P-* J3 o. <o- J4 4^ C. C 0> CD ss 0P2* CpD4 oo > H IcH |4 -P 09 03 Ctf P? . o co vo OJ vo CO rH CU-=d" COCO CT\ >* ' voon vo ra cq rH H <PD-t CPD* Ph ^ AS 0> . P H T3 CD _ * aks CD CD P-4 P^ cH O P CD PH CD 43 CQ H rH i-H 44 iH S3 CD E CD gPS* bPD* 0 03 43 rOHS O SO3 r>Hs tH 43 4> 44 *VrJI o2 0 <0 JOs; 44a43> * S123: W Oo oo ooco CO 09. *o CM CD O COD 'Sa x<d 3 *CS CD S3 5 E Q> cd CPD<H iH rt - C CO o *o *>CO wa> w5s<u aS O 43 O O 03 4>o n OCO 0 4aP4s4 03 w<oD SOO3 <CO4D> *H *&g: ntf O C p4 P+ 5E$ CD & as CJ rH CaQs m CO* 43 cq OJ CD-ee- cPharcH>- p- 53 43 =* WA-TEX 009025 (STAT-REPG)m s. i WA-TEX009025 T E;2 A C ... ,<< ' ` Anacortes, Washington 98221, May 16, 196.9 FORM R-1211-E ESTIMATED OPERATING EXPENSES OT3TTS55 ' AIR MAID PERSONAE AND CONFIDENTIAL MEMORANDUM Mr* R. Lemmar Houston, Texas 77052 We are submitting herewith Estimated Crude Refining Expenses, Form. R-1211-E, Exhibits 1, 2, 3 and 4. The activities shown-.on the attached statements are in agreement with those shown In the Mid-Year Budget Request,. Form' R-1259 as submitted, except Alky Acid has been reduced by $52,892 and Material by $18,453* No new equipment- is to start up and none of the present equipment is to be shut down during the year* .The following is a breakdown of Expenses included under Miscellaneous Expenses FCCU - Credit for Steam Sub-Total Direct Plant Charge Steam Dept, for above item Purchased Power Purchased Water. ,. Total SP&W Vacation Pay A?;3 Benefits Telephone Telegraph Contributions & Donations Memberships & Subscriptions Postage Traveling & Personal All Other Expenses Sales Dept. - Electrical Sign & Services Marine Dept. Services Rentals Sub Total Indirect Grand Total Miscellaneous Expense (772,55^) 772,552 289,215 121,931 176,400 24,950 10,330 2,120 200 50 1*703 9*063 22,268 4,400) 3*544) 16,020 $ (772*552) 1,183,698 255*160 $ 6bb,306 Included In. Material Operating Is an estimate of $6,100 for Printing & Stationery and excluded from Material Operating is an estimate of $2,100 for Hydrogen which has been included with Chemicals Jl>. r 1*I i i* l * ,3 s? % 8 i I I WA--TEX 009026 WA-TEX009026 s ;V * ,Mr..-J R. 2 labor costs are based on the PplioifciJ*g maij^ip^er s;. `i Ho^-Mefr : ti. , -Post Calendar Personnel & Other Staff Construction & Outside Charges Plant Expense - Perm R-1259 Total Labor Less: Vacation Pay A&S Benefits Construction & Outside Labor Distributed on Form R-1211-E as Labor 6, 4 261 ;0 26,200 2:,346,515 176,400 24,950 26,200 $ '2,145, 3L65 The following is. a breakdown of the component costs used in pricing out steam produced from C.O. and waste heat boilers: PCCTJ M Lbs. Steam BTU's/Lb. MM BTC*3 Total Steam Cost Basis Credit for Steam Unit Cost Previous Report 2,359,OOO 1,318 3,109,000 .248,489 $ 772,552 1 Component Costs: Labor 1 Material Contract Work Fuel Bbls. Fuel Cost { Transfers, of Steam Transfers from Power Transfers from Water 230,298 54,079 2,858 341,660 445,685 ( 19,391) 39,168 19,855 $ 772*552 i Signodt <3. V. GARROLS ! G, V. CARROLL f v GuyVoC-IKG 3JFRFL stat Refg.) Attachments ARP WPB % i ! WA-TEX 009027 . WA-TEX009027 ? OJ w PLANT LABOR AND CONTRACT WORK ESTIMATED OPERATING EXPENSES YEAR 1969- PUGET SOUN 'D PLANT _ ooooooooo ooooooooo. ctf OMf\|ShOOOOO> 4-3 O os cm o\o\crv s-osLn>E-J OS POOS PO CO fO HH *o 04-3 ooooooooo ooooooooo u 1 rt OMn^^-o.o o.o os OJcuO-c-Or-vO-OO- M^t-fc--mot^o o o OOO O o o<\ O O Oo \ oo o O o * mt*-- rH O O CM CM O VO CO rH OO ooo O O OJ S-- fc--- in o* Ofc * 3NWON O VO LT\ O O'O O O <M >-t--ir\ o do cu\ o\ Sj- VO H ooo oiH. no cd o4-3 I i E-*| OOOOOOOOOOO O Lf\0 OOOOOOOOOOO O VO O VO OS ON CO m--t O VO OCOCO LOO VO 0\ ** O* . . c\ . ov o* V ev O* , << C* VO CM O H OS.CO o CO OiJ-^t S-.CACO cH enONH OSO CJNOOt-- Ol Wri H CM tM>-=o *ivCoJ O & CO in o oCM\ % o CM CM O O O pH VO CO in s n in CM OOOOOOOOO 1 OOOOOOOOO CT\VO VO^f^- CT\VO rH vOoOcnJo4N- NHOwoPOiHO mCO NCJ\ o tno OVD O D\VO OJ >> v ot _ T-CO-rf:-- CM OS vion cinrv os o o ooooo ooooo CM O CM VO CM VO % n ^ > Pi -&$ CM CM ^ CO CO OS CO CM CM H H H O FQ <=*! tooo o CVJ ooo O Oo 30-=j"^t* '% mHsr* O CM CO S' H H o coo Ct o a o o VQ CO o pH o Lpino o o o o-o rH coin CM . DO rtH OS 3 0) S O 0.00000 o oooooo O CO o r-f-icr CM OS O) k k t^ VO rHCOVO OSCOCO CM VO OSCOOSr-4 0\ t-- OSCM COOScr-5 PO CM CO pH CM CM Q> -t aprHS MO p7> A* W<tt <2!St\CI fSrf S o rata ^33 g H>--< o A ca o- >? ca o_--))++> s= p.Jid4 Pooq -H Sg b tStOo O a(3H ? Jm3: PM t? Pi P. H O -a; M 03 PS TO O Oto so rH KM > O o H r* g P* H r-l 4-3 O f=J . O ! +C>J rcja eg Q> *H f ra +s Pn TS i! Scar ^o CQ t-J cvJ <r>Jd- irwo t--cO crvO r-J cvi cn^ti--i i--I H H i--I > sS~l- ax tf-Hrt fi ca *ae>J <t> raaxra 4^ 'CJ 'CJ 3 ca ra rs -ri (BOO 5^0 CJ WA-TEX 009028 ^ *- WA-TEX009028 R-1211-1I I E x h ib it MATERIAL, MISCELLANEOUS EXPENSE AND FUEL CONSUMED ESTIMATED OPERATING EXPENSES YEAR 196,9- PUGET-SOUND PLANT _____ _ TO TO 45 H *O=* to e 4O5 *=J =h-go s SO3 to tolo t2GjT* m r<HD tH *4C5* CO ooo CM H i--1 CM CO i-H CTvCM t-T o ino CM CM O VO. O O CO CO CM O <c--ryI v* -it=n--* . Vo=J* vCcoOo*% o CM co in ra ca n)rhPQQ 1a-s5 *0O +5. Eh co CTnO rH in co c-- o-coco CT\ COCM j=J* CM t--CM CT\ o CM CM CM CM CT\ CO in rH CM to TO mCM in *y CM DO O O rl H ?0or-*T\ ocOm* i--4 t-- O CO r--I -TO* oo^ DCO DCO *VO> norv-oi* ^ CM CO CO co t--V CM -TO" >-vo ^=r r^CTyOV -h in*% o* D3nvoo po t-- CM CO V\ vo. voo MCOO ncr\vo nvo rH *\ n. *1, 3>J-cconiinn ^rH CM voo CO vo vo vo OOt--OOOOOO. 0.0 TO O.OCTsOOOOOOOO 45 lAHCU^i-JtO covo C?\ ov EOh fOC--CM HCO ovo o in 4-HOCMHCMCMCMin rH o\ CO rcionr-\ TO 4T?*-OH54 4CH5 O O t-O O O O .CTvO <D O O OOO OOO CD O O O >-o/o s\ o innoinno covo.ro- a\o^ CM tON CO, cot-- t-.ro*-TO- sooifv 4-HinHHHCMCMlA MoMv'cooi--dinIv in CO ro* oo o o o ooo o o o in ino o v, *v invo co covo . ooo =3" n ro* TO vo tnawq D CO VO'CM O noo t-- 45 v n S3 D oven to n inav os ^ rofCM cm M vo__k > M CO| IkMHCVIJI TO rcS to TOO rTHO *T0O PS=3t TO O TO ^ 0 a) PH -0H ,SP3 TO O' Ej ctf rl p Ph TO TO 4T5O > - s> OH ho.itf TO S3 rH TO. p3 'rl S N TO TO 4-5 fQ oTO TO 45 ttj TO TO 45 Em rl r*H O rH TO S3 rP rl rO &D O Q 45 Q JM S3 -----------------* *45 nH rH *rl *H O 4TT5OO TO . JH CO-TOO P-t ITTOO _ rH O _ TEOS> i-HT4O5^**0op,H^cc3O Jc8S pc, PO^-OTO'-TrHO W>?C4Q3 pP3H CCQQ 4TT5OO <M ^ 4rcH5j O EH g'S SO tH Eh rH CM CO-=3* inVO t-CO CTi O i--f CM CO-TO*. in rH rH rH rH Pm EhEh f3 CO r .o !> WA-TBX 009029 WA-TEX009029 -- ^rr I O ' H O O c o J--I d 1--I V* t-i vo. OJ % CO 3 o >~ P-J. r* c a$ 4* >a HIP I to? oo oo =J" o oo oo -=J* l OJ* CV1' O'. ov aot* o .O CO o O IT-- CJ9%\ . &S- v.stof*** ifcn^--\ co i o o OJ o oo o oo o V CO OVCO o . C--<M i--i o voo vo> H VO LO tn * E"- CO -=J* vo in ,o o o o\ Ht-- cs S3 o OQ cjJ Ph >5 H 4->; S3 j| O: o. vo ' vLoTV o oo in o o co* vo. o o in co cvj co oF * in VO tonv \ CO cr\ -ad" o o H JB o 'S3 H O l-P S .TO ,Q CZ2 02 S3 C a 43 ca o o ^ IP & * t CQ* OP t* &s E- 1 au> -p> S3 I * I *2. J-3 0) gj into d C o CM r-l * ua H-l -p a> #cj 3^ + tsi o I <tf dtf Httl- P foj oa o Pt *--* Ph O O I (-1 i a fl O tact-fi O^H. C3 co o c. i-l tS ar feih` s 4^ _, ca tM rt^?i, X CO \ r-i . i r-4 I :p po .cts 45 tr\ H.4J S +p.a> o ta o o S^-Ct-I ta:o a S 3 h 0 . Et PO T3 {=> 0`S! S2I KI o fl =C..af o Hi 03 c<^4*..tnv6 t--co cr^o h oj e?. 03 * 1 tJtk' WA-TBX 009030 WA-TEX009030 Ia 'PTI_H___cu HHVi iWH HO PI4 *hP Cl feWCQ Ej 43 SOB-f oi3 E-* -=C oo oo b-VD VO r-i t*-- 04 o'x>o.=t-omooo oinocnoNOOO CM ITNCTat--lT\t--tOr-i t--4 OJ JS-CU-2^* OMTUTNCU CVJ OD OntAH -=!*- HH -i- o ONO t--po oo in oo oo vo oo * *v ^=J* OJ H ON o oo\ o o VO *> N* 04 O o o> oo CM fc*O rOHN cr\. On * ON in o ocrs o o t-- * OJ E-- in O OO o OJ oo CM J-J. o o o o =4* o ** oT m d ca o i-3 &- 02 8 d *Q 02 I* o ,0 uc o 07 E-4 ^ rO 03 i-4 ca a e 1 rH-h4 H i-4 J3 02 0> Cj 8 *&4 o1 t0t>J 1 P02 WG 4h3ItSH3 o a> _ ,, 4-4 O Fun^-P- E I <H 3*? 4P CM l ed 03 aJ ,, Fh * O I hH^HRO 13 F,NHf4 O O 8 *--i O .&S j o jx; oo cbc >a HhH at CO O d - BC r-H 0,cin <D -t ttf +s Ori I Tip S &0 c o mcvi oa^teps-ip <n o ps o l-a {>3 1 -H 1 B O Od tj V I HW > PjpLi d'CH'O'O <hoX --cdyaj jojTSQrdP&Po -onj sk<og oqk g o. E-) 3<sl r?IH I CM CO-si' tnvo E^-CO ONO pH CM jPO > H H t--I WA-TBX 009031 i ! WA-TEX009031 smvi, FORM R-I211-E Exhibit I? Page 1 o f 2 s t e a m ; POWER & WATER EXPENSES ' ESTIMATED OPERATING EXPENSES YEAR l$ S $' PUGET SOUND PLANT Hai -AP]i P ti I O HI Bn Ph I O O *"l 00=j- O O 0,000 OlH H C*--o o.iH .o oo o crxo t-- trXf-H co m crv cvj cts cj ^ n o OJOO fc^-POOVO O CTVfc--OJVO COrH COCO LT\ tnVO OO VO 04 OJ qp cu o .at t--vo t>- tn S.N ^ rH oo CVI CO * tr\ -=d- vo . vCoO OCO CO v.Oos > ooooooooooo o coco ooooooooooo o e--tf cd.is -P.*8 OCO COCTv mvo --L"--O. CVJ LTV vo covq int--vo O int-b-o o tA OJ CU k * C?\CU 0,P-i E-i CQ O r-t ---O tnooc^oj CT\fi OJ OJ 1-i irvOJ CU fj CVJ rHCJ> t-- CTm-M Jh.-P On 09 -p,o o ooooooooooo ooooooooooo OJ VO LT\-=J- CU t--COi--JOO rH LTS in crlco in on vooiokhov tAo vvoovo co OJ o o Os ir\ .CU .00. so; V ,o . .LTY OJ CO o v OJ ajvo 'CJ 09 , CQ, * I jcGd.x-p<o|i .o.oS 1 s*1 ooooooooooo ooooooooooo vo o <o-ar inoocviaj* minin CVJ A=t OMOv C7\ CVI CU CM POH r--I H o o CM CO Ct--O CaOv OJ ft d> CQ 0Fh9 -oO. &oB Sa pm C3 PM 0 0.00000000 oooooooooo_ CO CUO Hrl CVI.-aT o ih-sh o Q VH ACO rri c-t CO -OJ ctt ca. HH m ooooooooooo ooooooooo 0.0 o loo in-at-coojocuin coccToj CTiOVO alco OoOH CTv=d-CO C?V CVI CVJ CVI r-i OS r-i o o crv \ OY; fi cvi o o LTV lA ov D-- t_n in I--I ft CO CU voa\ `on co CU ianv in os in o > CO vo vo vo CO ooooooooooo ooooooooooo vooovo ovt-- CMntno coco fivo VO LTUTnVjO c--vo OvVOCO J>~. rOCrVt} NHON VO. o o -=* ri vHo -=Jin as CU m CO vo. vo rl U s . CD P2 Ph O CO H O <fi rri <X> > HH C cd ca -P OS PZ cSM i-t PM h5 -a; N O O etf --l g H tt> bp "H O U -P HS JU cf O <8 O EH <D CD S H pH O O. _ 0) 1-5 SM 6- _ r-i cd -P .E>>i >U3 P)CO S Hff*l a: em PM *rM S ; CD O O (t) pH >J3 5Q Cd o p (=1 p* PM O E-* CO Hi C5 .<u - co p S3 pH CU OO^J- tTSSO t-co OS O pi pH pH OJ i--1 <o-=jrM r-i in *--i 1-3 A V VJA-TEX 009032 i \ l WA-TEX009032 ft- / ri ri--HI. OJ CVJ t> rH.i-H 1> O OS -P *H CVJ oS53;hixcH <<hDoo feWPH ' cinriHAHcnCmVJ co. c^- H c^o oj cr>o cvj ai v "i n *i % -P COVO OVrH CVJ Cn EOh VO vo CO CVJ=jVO CO OJ c--1 VO I--1 o\ . to . CD 1--1 I--I CVJ O.co -=d* t-- tnoo. o voo .p co oj tnvo-^d* M *y *v > v VO CO CVJ CVJ.OY Cvj' vo o.in CO CVJ - ign> `O .O m os M Q>| ^I CVJV rH coV 0. ON CO CoO\ Ph| rH rH CO*=J- COHO\ CVJ O CVJVO 10 04 -- B as vo oo co cvj in v y o\ V Q> t--J>-VO ov o\ CVJ -P tntncor-H c-- cr\ CQ vo co. irv -sd* CQ 5^ to rH 0> O C3 CD ^ -P O ?H-P O Ct <*H -P S3 -fQQJ .OO t COQ ,0 o *H tI 5U ^2 -C ^ -P rH rH O O Q> .CQ O G> ^ ^ *rl ^ C$ JD p -P #=* pc< P-i O-* O 3 8 g Eh-.- o vo I--1 oo H VO rOD=H&-- O VO vo CVJ LTV VO CVJ CQ & j-q, C*5 -P-P-P CQ CQ CQ OO O ooo B a$ to Q> tQo> . <D ^ P P O td- CO PVi Jst O covo CVJVO O? rH cvj coco CQ (ft I--1 I--1 CD CD o o o a-a CT\ s OO OO O O * % fci to CD Q> .P O A* 3: co L POO cdl . csfp p 1C c <D <D ;S H Q> <D PO4 PO. ,J=4>f3r-H MCl |p P 03 03 K3. ON. vCoO vo CQ rH <ttooD a- TD CD CQ rO 05 U> Q> to to rH O S0***CH Q) ^ ,9Q? CQ *H rH f--1 P T-J c3 CD B <D bO OJ h & <d X! rH O Cd 2 >* O rH pr1 ^-p *h n *c5 o 'T* <D O ^3 52J P W_ Oo oo oco o CO CQ ^ xs <*H <D O < --X C <l> oj s C5 O g aJ 'O <D P.Q-rH* cd *CJ * p no ^O cJ -*co JS: -Jd w *-i as O O O CQ -P O 09 OCO Q> Cd O ^ MK -P *ts <D. oC CD d O O *1-1 a> & >0 K o a p, p. cd 0 CJ. rH CQ CO <d 03 * ,3 03 OJ <D-eO-i rH * CQ C >a pt ,0 CD. E-* =c CU CO hO&ObO cla>* > c>t* .* 5j R iJ WA-TEX 009033 ! v. y'A fc|:> fen ts: f" $' WA-TEX009033