Document 37QRegk5DMaBna93k2yYa86XO
*
Lead Industries Association, Inc.
292 Madison Avenue New York, N. Y. 10017 Telephone: (212) 679-6020
January 14, 1972
Subject:
Financial Statement
January 1-December 31, 1971
TO: The Board of Directors of the Lead Industries Association, Inc.
Dear Sir:
Attached please find the 12-Month financial statement of the Association for 1971.
Sincerely,
JFS: lm Att.
Jerome F. Smith Secretary & Manager
i, LlAC3869
N 4120
LEAD INDUSTRIES ASSOCIATION, INC.
January 10, 1972
STATEMENT OF RECEIPTS, DISBURSEMENTS & FUND BALANCES
January 1 - December 31, 1971
RECEIPTS: 1. Assessments:
a. Pig Lead Sales b. All Other
2. Interest on Savings
3. Miscellaneous: a. Publications b Other
Total All Receipts
DISBURSEMENTS: 1. Administrative - Schedule "A"
2. Promotion & Development - Schedule "B"
3." Final Refund - 1970 Assessment Monies
Total All Disbursements
CHANGES IN FUND BALANCES
FUND BALANCE l/l/71
FUND BALANCE 12/30/71
OPERATING FUND
1971 ACTUAL
1971 BUDGET
$612,657.51 204,713-45 (1) 2,622.62
5,147.26 1,012.32 $826,153.16
$365,529.55 511,116.90 5,258.94
$881,905.39 ($ 55,752.23)
149,329.65 $ 93,577.42
$672,000. 172,000. 2,000.
[ 5,000. $851,000.
$351,400. 568,600.
$920,000.
REPRESENTED BY: Cash:
Commercial Checking Account Savings Accounts Petty Cash
Receivables & Deposits
Total
$ 38,584.62 54,467.80 100.00
$ 93,152.42 + 425.00
$ 93,577.42
Note (l) Includes 1970 Assessment monies of $8,820.72 received during first quarter of 1971
LI AC3P7C
N 4120.01
4 .% *
IEAD INDUSTRIES ASSOCIATION. PTC.
STATEMENT OF ADMINISTRATIVE DISBURSEMENTS
January 1 - December 31, 1971 SCHEDULE "A"
administrative disbursements
1. Salaries: a. Gross Payroll b. Temporary Help c. Employment Agency Fees d. Blue Cross & Blue Shield
2. Payroll Taxes
3. Pension Premium (Bankers Life Co.)
4. Business Insurance: a. General b. N. Y. Disability
5. Group Insurance 6. Rent
7. Travel and Expense 8. ILZRO Health & Safety Admin. Costs
9. Meeting Expenses: a. Annual Meeting b. All Other
10. Professional Jtees: a. Auditing b. Legal c. All Other
n. Printing & Office Supplies
12. Telephone & Telegrams
13. Postage and" Express 14. Subscription - Books and Periodicals
15. Furniture and Equipment 16. Office Services
17. L. 18.
Technical Association Dues Miscellaneous
Total
ACTUAL DISBURSEMENTS
$188,607.26 584.50 609.50
2,976.80
6,113.57 15,350.50
1,159.70 213.38
3,238.42 27,000.00 35,344.44
42,597.90
1,870.24 303.50
1,200.00 1,457.83 2,955.00 6,375.12
6,573.73 10,437.25
867.23 490.28 7,111.22
463.50 1,628.68 k" 365,529.55
Page 2
1971 BUDGET
( ($210,000. (
9,000. 18,000.
( 1,200.
3,200. 27,000. 40,000.
( 5,000. (
( ( 4,000.
6,000. 6,000. 9,000.
800. 2,000. 8,500.
700. 1,000. $ 351,400.
LI ftOE 71
Page LEAD INDUSTRIES ASSOCIATION. INC.
STATEMENT OF PROMOTION & DEVELOPMENT DISBURSEMENTS January 1 - December 31 , 1971 SCHEDUIE "B"
3
PROMOTION & DEVELOPMENT DISBURSEMENTS: 1. Advertising: a. Agency Fees b. Out-of-pocket Agency Expenses 2. Space Advertising: a. Space
b. Misc. & Production Costs 3. Conventions & Exhibits:
a. Plant Engineering & Maintenance Show b. Design Engineers Show c. Chemical Show
d. National Plumbing Exposition e. Miscellaneous 4. New Literature & Booklets 5* Lead Monograph 6. Corrosion Handbook 7. Annual Review 8. Existing Literature Expenses: a. Lead Magazine
1. Printing Costs 2. Mailing Costs 3. Mailing List Maintenance b. Lead Abstracts c. Misc. Literature 9. Reprinting Technical Articles 10. Test Programs 11. Illustrative and Photographic Expenses 12. Motion Picture 'The Lead Matrix":
a. General Distribution b. U. S. Bureau of Mines 13* Apprentice Contest 14. Contribution to Technical Societies: a. National Shooting Sports Foundation b. Steel Structures Painting Council c. Electric Vehicle Council d. ANSI 15* Zinc 4 Lead International Service 16. Health & Safety Program: a. Hill & Khcwlton - Regular b. Hill & Kncwlton - Lead & Gasoline c. Lead In Pediatrics d. Kettering Abstracts
e. Miscellaneous 17. Contingency Material From ILZRO 18. Contingency: Miscellaneous Promotion
ACTUAL DISBURSEMENTS
$ 75,000.00 6.621.03
154,795.66 17,801.28
1,645.09 1,011.00 1,562.52 1,131.62 2,815.29 1,608.82
-
1,455.60
15,704.99 14,092.41
8,373.35 13,446.33
2,160.72 5,865.47
932.00 1,410.41
8,816.07 2,200.00 1,250.75
650.00 1,000.00 1,000.00
750.00 22,500.00
69,415.17 45,331.86
5,379-50 14,871.78
2,170.26 6,076.05 2,271.87
$511,116.90
1971 BUDGET
$ 70,000. 5,000.
160,000. 20,000.
( ( ( 5,000. ( (
5,000. 8,000. 4,000. 2,000.
( 45,000. ( (
13,000. 3,000.
10,000. 5,000. 2.000.
10,600. 2,000. 1,500.
( ( 3,400. ( (
29.100.
( ( (152,000. ( (
10,000. 3,000.
$568,600.
LIAC3e72