Document 0Lq6qBYnLrXLZkrGo6KZL5G5V

Shanghai Health Study Descriptive Overview DRAFT In December 2003, a gathering in Shanghai, China celebrated the opening of the Joint Sino-U.S. Clinical and Molecular Laboratory. This opening marked the formal beginning of the Shanghai Health Study, a cooperative research project involving leading researchers from the U.S. and China, facilities at Fudan University, a network of Shanghai hospitals, with U.S. oil and chemical company support. The research project has been underway since then to further the understanding of the human health effects of benzene, with data collection scheduled for completion late next year (2006). Purpose: The project is a series of studies designed to advance the medical and scientific understanding of the relationship between benzene exposure and the risk of certain hematopoietic diseases (certain blood and lymph related disorders). The sponsor companies consider the project an important factor in their product stewardship programs. A unique set of circumstances in Shanghai enabled investigators to launch this meaningful benzene research. These include a long history of working with occupational exposures and qualified, experienced investigators familiar with the local scientific, medical and regulatory establishments. The studies should contribute to the scientific literature regarding a number of issues that have long complicated benzene health risk assessment. The Studies: The program involves three inter-related studies: Case-Control Study - A hospital-based case control study investigating the potential relationship between exposures to benzene, other diverse variables and both Non-Hodgkins Lymphoma (NHL) and Acute Myelogenous Leukemia (AML). Disease Progression Study - A hospital and clinic-based investigation of the potential relationship between non-cancer diseases of the bone marrow and AML to determine if effects on bone marrow progress through non-cancer stages to an ultimate leukemia. This study is also attempting to define the shape of the dose response for possible "precursor" diseases. This study could result in characterization of unique identifiers of benzene-induced AML. Molecular Epidemiology Study - An investigation of whether there is a quantitative relationship between benzene exposure and potential early biological indicators of both exposure and effect in a focused population of workers. The combined studies apply new technologies to advance the medical and scientific knowledge of benzene-induced disease. The investigators are leading experts in their fields. The three Principal Investigators are Dr. Fu Hua of Fudan University, Dr. Richard Irons of the University of Colorado Health Sciences Center, and Dr. Otto Wong of Applied Health Sciences (an independent U.S. research firm). Benefits: Beyond advancing knowledge of benzene toxicology, these studies will further assist the contributing companies in their continuing efforts to provide high quality product stewardship and continuous improvement of their risk management programs. In addition, the studies may contribute to analyses conducted when governments debate future regulatory standards. 1 SH ELL-MCCLU RG-060659 Challenges: The studies have met several technical and ethical challenges. Technical - Scientific Review Panel In order to stand up to rigorous scientific standards, studies must pass scientific scrutiny, be well-managed, and incorporate the best technology. State-of-the-art research is absolutely necessary to make real progress in developing a sound risk assessment. To that end, a Scientific Review Panel was assembled, made up of independent leading experts from a number of fields relevant to these studies. They reviewed, commented on, and after revisions, endorsed the research protocols. Additionally, the protocols also met the rigorous requirements of three separate Use of Human Subjects Committees (Institutional Review Board or IRB), two in the US and one in China. The Scientific Review Panel has also met with the Principal Investigators to hear about progress and provide their perspectives on issues that arise. They will remain available to the investigators throughout the research program. Ethical - Ethics Review Panel To address ethical issues posed by the project, the protocols have undergone a thorough analysis to ensure that they meet international standards for research involving humans (guidelines established by the Council for International Organizations of Medical Sciences or CIOMS). An Ethics Review Panel is part of the oversight for the project. It consists of independent bioethicists from the U.S., China and Europe. This panel also consults with the Principal Investigators during the course of the research. Collaboration: A key to the program's success is local partnerships. Collaborators on these studies include researchers from the Medical School at Fudan University, the Institute for Public Health Supervision, and the Shanghai Municipal Centers for Disease Control and Prevention (the latter two are responsible for occupational exposure monitoring and enforcement in Shanghai). Equally critical is the Joint Sino-U.S. Clinical and Molecular Laboratory which was developed for this research project. This state-of-the-art clinical and molecular laboratory operates on the Fudan Medical University campus. It supports the research studies as well as providing diagnostic services for over 30 major hospitals in the Shanghai region. The facility will remain at Fudan once the project is completed. This sustainable technology transfer is an important aspect of the project design. Conclusion: The project sponsors (listed below) are committed to seeing that the Shanghai Health Study is conducted in an open manner, and with the assurance of the investigators' research independence in conducting the studies, analyzing the data, and publishing their conclusions. The sponsors' goal is for the results of the studies to become an important part of the body of scientific research on benzene. BP Chevron ConocoPhillips ExxonMobii Shell Chemical With Additional Funding from Marathon 2 SH ELL-MCCLU RG-060660 Benzene Health Research Consortium 4004 Financial Report Overview Case Diagnosis: JCML clinical lab continues to operate at 100% capacity, processing 30% more cases than anticipated with 99+% concordance between primary diagnosis & secondary pathology review. CDC analytic Case Accrual: Cases are being accrued at optimal rate from all participating hospitals, with 500+ AML and External Review Panels: The SRP reviewed 2 (of 3) SHS presentations from the Munich Benzene Fund Balance at API 4Q04: $2,841, 1641 Irons Field Expenses: New T&E contract executed in 4004. Total T&E expenses remain slightly ($14K) UCHSC: Contract amendment executed with UCHSC; $874,030 additional was disbursed 4004, for a total Subcontracts: 4004 subcontractor expenses are not yet available. AHS: Travel expenses have stayed under budget, but high labor costs due to time spent in Shanghai have Fudan University: Additional case load, and transfer of CDC & IPHS activities has increased rate of SRP/ERP: Total expenses remain under budget as of year end 2004. Consortium should consider Communications (APCO): budget reduced to $300K ($250K put into contingency) Outside Legal Council: QAlQC: budget reduced to $50K ($50K put into contingency) API Administrative Costs: (J) SRP/ERP projected expenses need to be re-analyzed to include international travel expenses for the 2005 I m r r sI : () () r C ;a G) oI o(J) Page 1 of 57 (J) (J) .....lo. AUTO DATE Benzene Health Research Consortium 4004 Financial Report Overview UCHSC grant requires close monitoring due to large 3004 expenses and new casebased cost structure API administrative expenses requires close monitoring to contain costs. Projected expenses for 2005 will Establish new Fudan University and Dr. Irons field expense contracts (in progress). Need to reconcile UCHSC statement - they have a $105 error (from 4003 rpt) Technical Budget Work Group Acceptance: Oversight Committee Acceptance: Posted to Website: LT 1/28/05 BJ 1/25/05 (J) I m r r sI : () () r C ;a G) oI o(J) Page 2 of 57 (J) (J) I'V AUTO DATE Item AHScienc es CaseControl Study DP&ME Studies (UCHSC) Irons(T & E) Fudan University Total Research Costs Scientific Review Panel Ethics Review Panel Benzene Health Research Consortium Approved Program Budget Approved Original Cost Revised Cost 4Q04 Financial R- ......... Unapproved Approved Changes not Approved Approved Estimate Estimate approved (June 11 NOV 03 OC 21 APR 04 OC 16 Dec 04 OC (Jan. 2001) (Dec. 2001) 2003) mtg mtg mtg $1,595,000 $2,283,095 $2,283,095 $2,283,095 $2,283,095 $2,283,095 $13,665,017 $15,258,017 $1,253,428 $1,253,428 $165,700 $190,555 $16,679,145 $18,985,095 $15,258,000 $1,597,273 $661,000 $19,799,368 $14,508,000 $1,413,428 $230,000 $18,434,523 $14,508,000 $14,508,000 $1,413,428 $1,413,428 $230,000 $230,000 $18,434,523 $18,434,523 $648,000 $551,736 $300,000 $300,000 $300,000 $216,000 $192,000 $64,000 $64,000 $64,000 External Pathology & Cytogenet ics Workgrou (J) ps(Cost in I UC cost) m r Total Panel Costs r API Seed s:I Monies () Outside () r Counsel C ;a G) oI (J) o (J) (J) c..> $450,000 $500,000 $130,000 $994,000 $0 $500,000 $0 $743,736 $0 $100,576 $0 $364,000 $0 $100,000 $0 $364,000 $0 $100,000 $0 $364,000 $0 $100,000 Page 3 of 57 AUTO DATE Public Affairs QAlQC Activities UCHSC Interest contingency Miscellaneous Costs Subtotal API Admin. GRAND TOTAL Benzene Health Research Consortium Approved Program Budget 4Q04 Financial Report $1,000,000 $1,000,000 $960,600 $550,000 $550,000 $300,000 $225,000 $190,855 $1,690,855 $18,820,000 $941,000 $0 $1,725,000 $21,704,095 $1,085,205 $100,000 $0 $1,161,176 $21,704,280 $1,085,019 $100,000 ($100,000) $390,272 $1,040,272 $19,838,795 $1,245,205 $100,000 $0 $290,272 $1,040,272 $19,838,795 $1,245,205 $50,000 $0 $590,272 $1,040,272 $19,838,795 $1,245,205 $19,761,000 $22,789,300 $22,789,299 $21,084,000 $21,084,000 $21,084,000 Notes by API Notes/As sumption s for Dec. 2001 revised budget: - The total research costs have changed as a result of - Panel costs assume that there will be only one face-to- face meeting for each panel each year. LT 1/28/05 (J) I m r r sI : () () r C ;a G) oI o(J) Page 4 of 57 (J) (J) ..j:::o. AUTO DATE Benzene Health Research Consortium Executive Summary 4Q04 Financial Report Cost Centers Income Project # Inception Thru December 2003 Actuals Actuals Jan - Dec 2004 $ 15,257,275 $ 1,508,419 $ 16,765,693 Cumulative Actuals Inception Thru 4Q04 Budget (actual + projected income 2005 2006 $ 16,765,693 $1,461,334 $1,461,333 Cost Centers UCHSC* Irons-Field Expense* Applied Health Sciences Fudan University X8105 X8106 X8107 X8108 Scientific & Ethics Panels X8109 Communications X8103 Outside Legal Counsel X8104 QAlQC Support X8110 API Administrative X8100 Contingency** Total Expenses Fund Balance 7,515,759 539,486 951,892 31,981 2,622,091 249,000 439,122 92,109 10,137,850 788,486 1,391,014 124,090 82,854 290,866 33,208 68,922 3,295 31,322 151,776 294,161 64,529 594,670 101,473 276,480 871,150 101,473 $ 10,142,189 $ 3,782,341 $ 13,924,529 $ 5,115,086 $ (2,273,922)~g~'41,1p4 10,137,850 788,486 1,391,014 124,090 151,776 294,161 64,529 871,150 101,473 $ 13,924,529 1,748,060 222,032 441,867 29,148 1,748,060 222,030 449,985 29,148 79,250 1,946 16,698 16,667 123,330 162,933 74,250 1,946 16,698 16,667 123,200 162,933 $ 2,841,931 $ 2,844,917 :::::lm::i9g~a~~H::::::::::::::r::r:::::::::::::::::m~lg:::::::::::::: (J) I ::~!:9@:::!!::~MqJ.~~:::~:9Q~:::!I!~QGI!:::~g::::::::::::iii::: m * amount disbursed by API r r s:I ** $300K added to contingency; () $250K from Communicaitons & $50K () from QAlQC r C ;a G) oI (J) o (J) (J) c..n Page 5 of 57 AUTO DATE ! & expenses) 2007 Projected Expenses Program Budget $1,461,333 $ 21,149,693 1$ 21,084,000 1 Benzene Health Research Consortium Executive Summary 4Q04 Financial Report 874,030 222,028 45,833 29,148 14,508,000 1,454,576 2,328,699 211,534 14,508,000 1,413,428 2,283,095 230,000 47,396 1,946 16,698 16,667 123,200 162,933 352,672 300,000 114,623 50,000 1,240,880 590,272 364,000 300,000 100,000 50,000 1,245,205 590,272 $1,539,879 $ 21,151,2561 $ 21,084,0001 :::::::::::::::::::::::::("'-:~!B): (J) I m r r Income s:I Detail () sponsors $16,500,000 () 2001 seed $15,000 r C ;a G) oI (J) o (J) (J) (J) Page 6 of 57 AUTODATE LT 1/28/05 Benzene Health Research Consortium Executive Summary 4Q04 Financial Report (J) I m r r sI : () () r C ;a G) oI (J) Page 7 of 57 AUTODATE o (J) (J) -.....J MAP contrib. API interest UCHSC interest TOTAL $200,000 $50,692 $0 $16,765,692 Benzene Health Research Consortium Executive Summary 4Q04 Financial Report (J) I m r r sI : () () r C ;a G) oI (J) Page 8 of 57 AUTO DATE o (J) (J) ex> Benzene Health Research Consortium Case Accrual 4Q04 (+) Variance: above predicte rate of accrual, (-) Variance: below predicted rate of accrual. Gase predictions based on historical estimates; these are not target numbers of cases required for study completion. LT 8/30104 BJ 1/03/05 (J) I m r r sI : () () r C ;a G) oI (J) o (J) (J) <D AUTODATE Benzene Health Research Consortium Case Accrual 4Q04 (J) I m r r sI : () () r C ;a G) oI (J) AUTODATE o (J) o-.....J Benzene Health Research Consortium Cash Flow Statement 4Q04 Financial Report :f!gM,e~r~!iM!WM~~:rrrr }r.@!c!j'.::%!'!'W'<l.l.~!,!::::::::::::::::::' LT 10/18/04 NOTE,! $4J$~,4$$lin bank at API (J) I m r r sI : () () r C ;a G) oI (J) o 11 of 57 AUTODATE (J) -.....J ....lo. Benzene Health Research Consortium Cash Flow Statement 4Q04 Financial Report (J) I m r r sI : () () r C ;a G) oI (J) o 12 of 57 AUTODATE (J) -.....J I'V Cost Centers Benzene Health Research Consortium Program Expense Summary 4Q04 Financial Report (J) I m r r sI : () () r C ;a G) oI (J) o (J) -.....J c..> Benzene Health Research Consortium Program Expense Summary 4Q04 Financial Report r-------------~----~~----------~~------------~--~~~~, Cost Centers (J) I m r r sI : () () r C ;a G) oI (J) o (J) -.....J Page 14 of 57 AUTODATE ..j:::o. Benzene Health Research Consortium Program Expense Summary 4Q04 Financial Report LT 10/18/04 Amt.At UCHSC & Irons Field exp. Bank acct $12,603,965 $11,400,949 expense reporting for $1,175,224 3004) $77,182 In Irons' field exp bank acct as of 6/30104 (3004 exp report outstanding) $1,203,016 Total as of $1 ,252,406 6/30104 API disbursed by period (includes pre-payments for UCHSC & Irons Field) 24,600 1,577,811 7,652,678 318,759 258,097 310,244 66,019 1,348,626 1,047,131 1,320,564 IT 874,030 IT 874,030 IT 874,030 IT (J) I m r r sI : () () r C ;a G) oI (J) o c.n(J) -.....J Page 15 of 57 AUTODATE Benzene Health Research Consortium Program Expense Summary 4Q04 Financial Report r-------------~----~~----------~~------------~--~~~~, Cost Centers LT 10/18/04 API disbursed by period (includes pre-payments for UCHSC & Irons Field) 874,030 IT 874,030 IT IT 17,481,593 (J) I m r r sI : () () r C ;a G) oI (J) o (J) -.....J Page 16 of 57 (J) AUTODATE Benzene Health Research Consortium UCHSC Grant 4Q04 Financial Report (J) I m r UCHSC r statement s:I error for travel, off by +$105 () (4Q03) () r C ;a G) oI (J) o (J) Page 17 of 57 AUTODATE -.....J -.....J Benzene Health Research Consortium UCHSC Grant 4Q04 Financial Report (J) I m r r sI : () () r C ;a G) oI (J) o (J) Page 18 of 57 AUTODATE -.....J ex> Cost Centers LT 10/18/04 BJ 1/03/05 (J) I m r r sI : () () r C ;a G) oI (J) o (J) -.....J <D Am!. paid UCHSCto date: Am!. expensed to date: Am!. In UCHSC bank acct: Benzene Health Research Consortium UCHSC Grant 4Q04 Financial Report 3rd Otr 4th Otr (Adjusted 4003: $48,839 attributed to UCHSC in 3003 Report has been reallocated to Contingency: $25,000 preconsortium gran tin 2001; $3,600 for IRB Review in 2002; $20,239 for EMBSI "feasibility $9,263,820 study" in 2002) (Adjusted 4003: 2001 costs had been double expensed in 2002 column; ($523,807) adjusment $8,088,596 made in 4003) $1,175,224 Page 19 of 57 1st Otr 2nd Otr 3rd Otr 4th Otr AUTODATE UCHSC (x81 05) Cost Centers Benzene Health Research Consortium UCHSC Grant 4Q04 Financial Report 2006 2nd Olr. 3r.d Olr. 4lh Olr. 2007 2nd Olr. 3r.d Olr. 4lh Olr. LT 10/18/04 BJ 1/03/05 (J) I m r r sI : () () r C ;a G) oI (J) o (J) oex> Page 20 of 57 AUTODATE Benzene Health Research Consortium UCHSC Subcontract 4Q04 Financial Report LT 8/6/04 BJ 1/03/05 "Total subcontracto r expenses" from study report (preliminary figure); "actual expenses" from UC Office of Grants & Contracts spreadsheet (final figures). (J) I m r r sI : () () r C ;a G) oI (J) o (J) ex> .....lo. Page 21 of 57 AUTODATE Cost Centers 1st & 2nd Benzene Health Research Consortium Irons Field Expenses 4Q04 Financial Report 4Q03 ADJUSTME NT2001/2002 expense underrecord ed; -0$114,289 adjustment (J) I m r r sI : () () r Amt paid to C Irons to numbers as ;a date $728,806 of 06/30104 Amt Irons G) has spent $651,624 oI (J) o (J) Page 22 of 57 ex> I'V AUTODATE Cost Centers 2nd Olr. 3r.d Olr. 4lh Olr. Benzene Health Research Consortium Irons Field Expenses 4Q04 Financial Report (J) I m r r sI : () () r C ;a G) oI (J) o (J) Page 23 of 57 AUTODATE ex> c..> LT 10/20104 BJ 1/25/05 Amt. In Irons bank acct: $77,182 Benzene Health Research Consortium Irons Field Expenses 4Q04 Financial Report 15tOtr. 2nd Otr. 15tOtr. 2nd Otr. 3rd Otr. 4th Otr. 15tOtr. 2nd Otr. 3rd Otr. 4th Otr. 15tOtr. (J) I m r r sI : () () r C ;a G) oI (J) o (J) Page 24 of 57 AUTODATE ex> .,j:::o. IRONS T&E (X81 06) Cost Centers LT 10/20104 BJ 1/25/05 2007 2nd OIL 3rd OIL 4lh OIL Benzene Health Research Consortium Irons Field Expenses 4Q04 Financial Report (J) I m r r sI : () () r C ;a G) oI (J) o (J) Page 25 of 57 AUTODATE ecx..>n Cost Centers 1st & 2nd Benzene Health Research Consortium AHS 4Q04 Financial Report LT 10/18/04 BJ 1/25/05 (J) I m r r sI : () () r C ;a G) oI (J) o (J) ex> (J) Adjustment: expense reduced by $52,634; transferred to contingency since these were preconsortia expenses Page 26 of 57 AUTODATE Cost Centers 2nd Ole. 3rd Ole. 4lh Ole. Benzene Health Research Consortium AHS 4Q04 Financial Report LT 10/18/04 BJ 1/25/05 (J) I m r r sI : () () r C ;a G) oI (J) o (J) ex> -.....J Page 27 of 57 AUTODATE Benzene Health Research Consortium Fudan 4Q04 Financial Report LT 10/20104 BJ 1/25/05 (J) I m r r sI : () () r C ;a G) oI (J) o (J) ex> ex> Page 28 of 57 AUTODATE Benzene Health Research Consortium Fudan 4Q04 Financial Report LT 10/20104 BJ 1/25/05 (J) I m r r sI : () () r C ;a G) oI (J) o (J) ex> <D Page 29 of 57 AUTODATE Benzene Health Research Consortium (J) I m r r sI : () () r C ;a G) oI (J) o (J) <D o Benzene Health Research Consortium SRP + ERP 4Q04 Financial Report (J) I m r r sI : () () r C ;a G) oI (J) o (J) <D Page 31 of 57 AUTODATE .....lo. Benzene Health Research Consortium :~I!!ii})i!M~@~@'~M#'~!!M~~~@:~WW~#'!ji\:f~~i#i!~:({::::::::':'.... LT 10/20104 BJ 1/25/05 1Q04 budget ajustments to zero our variance to develop more useful budget projections for remainder of program. Change approved by OC at 4/21/04 meeting. (J) I m r r sI : () () r C ;a G) oI (J) o (J) <D Page 32 of 57 I'V AUTODATE Benzene Health Research Consortium SRP + ERP 4Q04 Financial Report :~I#'::)i!M~:~@@.~~:@i~@~:~~~:W~:#.l LT 10/20104 BJ 1/25/05 (J) I m r r sI : () () r C ;a G) oI (J) o (J) <D c..> Page 33 of 57 AUTODATE Cost Centers Benzene Health Research Consortium Communications 4Q04 Financial Report (J) I m r r s:I Duplicating/Copies Internal, Postage, Couriers, ( ) Telephone, Meals, Lexis Nexis Searches . . . . .( ) ::~!MMf!lBm::EWM1!lW~W@WWfM~mm@mr~:?:r::r::r::r::r::r:r::::::::::::::::::::::::.:.: r .......Mj~iH;:~~:~f:i.!&i@~}}}}}}}}}}}}}}}}}}}}}}))::::::::::::::: . C "~BLJdgetadjustrr1erltiefiedsbLJdgetiedLJc;ti()rl ;a frorn $1 MM to $550k G) oI LT 1/28/05 RT 1/21/05 (J) o (J) <D ..j:::o. Duage! aaJuslrnem lO lower prograrn budget frorn $550K to Page 34 of 57 AUTODATE Cost Centers Benzene Health Research Consortium Communications 4Q04 Financial Report (J) I m r r s:I Duplicating/Copies Internal, Postage, Couriers, ( ) Telephone, Meals, Lexis Nexis Searches () ::~!MMf!lBm::EWM1!lW~W@WWfM~mm@mr~:?: r Mj~iH;:~))i!!ifiii.f:i.!&i@{((((((((((((((((((((((:) C "~BLJdgetadjustrr1erltiefiedsbLJdgetiedLJc;ti()rl ;a frorn $1 MM to $550k G) oI LT 1/28/05 RT 1/21/05 (J) o (J) <D c..n Page 35 of 57 AUTODATE Cost Centers 12116/04 Benzene Health Research Consortium Communications 4Q04 Financial Report 1s1 & 2nd 1sl Olr. 2nd Olr. 3rd Olr. 4lh Olr. 1s101r. (J) I m r r sI : () () r C ;a G) oI (J) o (J) Page 36 of 57 AUTODATE <D (J) Cost Centers Benzene Health Research Consortium Communications 4Q04 Financial Report 2006 2nd Olr. 3rd Olr. 4lh Olr. 2 I 1sl Olr. 2007 2nd Olr. 3rd Olr. 4lh Olr. (J) I m r r sI : () () r C ;a G) oI (J) o (J) Page 37 of 57 AUTODATE <D -.....J * budget adjustment to lower program budget from $500K to $1 OOK, as approved by OC on 11 III 103 LT 7/19/04 RT 1/21/05 Benzene Health Research Consortium Legal 4Q04 Financial Report (J) I m r r sI : () () r C ;a G) oI (J) o (J) Page 38 of 57 AUTODATE <D ex> * budget adjustment to lower program budget from $500K to $1 OOK, as approved by OC on 11 III 103 LT 7/19/04 RT 1/21/05 Benzene Health Research Consortium Legal 4Q04 Financial Report (J) I m r r sI : () () r C ;a G) oI (J) o (J) Page 39 of 57 AUTODATE <D <D Benzene Health Research Consortium QA-QC 4Q04 Financial Report (J) I m r r sI : () () r budget adjustment to lower C program budget from $225K to ; a $100K, as approved by OC on G) 11/11/03 oI LT 1128105 (J) o -.....J o o Page 40 of 57 AUTODATE Benzene Health Research Consortium QA-QC 4Q04 Financial Report (J) I m r r sI : () () r budget adjustment to lower C program budget from $225K to ; a $100K, as approved by OC on G) 11/11/03 oI LT 1128105 (J) o -.....J o .....lo. Page 41 of 57 AUTODATE Cost Centers Benzene Health Research Consortium API Administration 4Q04 Financial Report (J) I m r r s:I LT7/19/04 ( ) RT 1/21/05 () r Assumptions: C ;a Year 5, 6,7 Less than 1 FTE allocated, G) based allocated cost on 112 FTE oI (J) T&E and Other $15K for Annual Meeting (3rd Quarter) o -.....J o I'V Page 42 of 57 AUTODATE Cost Centers Benzene Health Research Consortium API Administration 4Q04 Financial Report (J) I m r r s:I LT7/19/04 ( ) RT 1/21/05 () r Assumptions: C ;a Year 5, 6,7 Less than 1 FTE allocated, G) based allocated cost on 112 FTE oI (J) T&E and Other $15K for Annual Meeting (3rd Quarter) o -.....J o c..> Page 43 of 57 AUTODATE funds for consultant Benzene Health Research Consortium API Administration 4Q04 Financial Report (J) I m r r sI : () () r C ;a G) oI (J) o -.....J Page 44 of 57 AUTODATE o ..j:::o. 2006 2nd Olr. 3rd Olr. Benzene Health Research Consortium API Administration 4Q04 Financial Report 4lh Olr. 1s101r. 2007 2nd Olr. 3rd Olr. 4lh Olr. (J) I m r r sI : () () r C ;a G) oI (J) o -.....J Page 45 of 57 AUTODATE o c..n Benzene Health Research Consortium Contingency Fund 4Q04 Financial Report (J) I m r r sI : () LT7/19/04 () r C ;a G) oI (J) o -.....J o (J) 4Q03 Adjustment - per Technical Committee, transfer $48,839 from UCHSC expense detail to contingency because expenses not part of UCHSC grant budget: Page 46 of 57 AUTODATE Benzene Health Research Consortium Contingency Fund 4Q04 Financial Report (J) I m r r sI : () () r C ;a G) oI (J) Page 47 of 57 AUTODATE o -.....J o -.....J Benzene Health Research Consortium Contingency Fund 4Q04 Financial Report (J) I m r r sI : () () r C ;a G) oI (J) Page 48 of 57 AUTODATE o -.....J o ex> Benzene Health Research Consortium Contingency Fund 4Q04 Financial Report J-\n0 - t:Xpt:II:::;t;:: lIdll:::;It:1 VI $52,634 from AHS expense detail to contingency because expenses not part of AHS full study budget I . ..JUlIt: c..uu I ..j)LJr\. YId.lll LV UCHSC; seed money exhausted (API & sponsor), expense not included in final grant cost estimate L. ".50UU ltil:) Tees IO U or lJU (this will be a yearly fee, since IRB must review at least once per year) j. LUUL inVOice (~LU,Lj8) trom EMBSI for final feasibility study work (very late billing to API) (J) I m r r sI : () () r C ;a G) oI (J) Page 49 of 57 AUTODATE o -.....J o <D LT 7/19/04 RT 1/21/05 (J) I m r r sI : () () r C ;a G) oI (J) o -.....J .....lo. o Benzene Health Research Consortium Income 4Q04 Financial Reoort Page 50 of 57 AUTODATE Benzene Health Research Consortium Income 4Q04 Financial Reoort (J) I m r r sI : () () r C ;a G) oI (J) o Page 51 of 57 AUTODATE -.....J .....lo. .....lo. Company Name BP Gnevron I exaco ConocoPhillips ExxonMobii Shell Marathon lotal (Seed Money) Inv, # Date Paid $15,000 $22,500 ~l:',UUU 522922 528453 :'1181::1 8-Nov-00 19-Jun-01 (-NOV-UU $15,000 522924 31-0ct-00 $7,500 528574 31-Jul-01 $0 523540 $15,000 523054 24-0ct-00 $15,000 528333 15-May-01 $15,000 528541 14-Aug-01 :;120,000 Benzene Health Research Consortium Sponsor Invoice Detail 4Q04 Financial Report 2001 2002 (1 st - 2nd Qtr,) 2002 (3rd - 4th Qtr,) 22-Aug-01 Inv, # Date Paid $768,941 529301 4-0ct-01 ~:'LL,(jL{ :'L8::1UL 8-Uct-Ul $246,314 529309 17-Sep-01 9-Jan-02 Inv,# Date Paid 27-Aug-02 Inv, # Date Paid $806,441 ~:'::I{,(jL{ 532263 :'::11144 22-Feb-02 LL-t-eb-UL $1,344,069 $112,008 ~tl8(j,U4(j 535033 :,::I:,U::I4 11-0ct-02 2-0ct-02 :,-NOV-UL $268,814 532245 16-Jan-02 $448,023 535035 26-Sep-02 $507,627 529305 25-Sep-01 $1,612,882 532246 $806,441 $806,441 $537,627 532247 23-Jan-02 11-Feb-02 7-Feb-02 $1,344,069 $896,046 $448,023 $448,023 535036 535037 13-Sep-02 25-Sep-02 10-Feb-03 :;2,045,509 :;5,376,273 Marathon Ashland Marathon Oil :;5,936,307 2003 23-Sep-03 Inv,# Date Paid $1,431,041.00 544951 4-0ec-03 ~1 ,ULtl,lUU.UU :'448:'::1 18-NOV-U::I $514,349.00 544954 27-0ct-03 $1,543,049.00 544956 $771 ,524.50 $771 ,524.50 $1,028,700.00 544958 $514,350 $514,350 $150,000 548582 $50,000 548581 :;8,317,588,00 3-0ct-03 22-Mar-04 28 Oct 03 14 Jan 04 20-Jan-04 3-Feb-04 LT 7/19/04 (J) I m r r sI : () () r C ;a G) oI (J) o Page 52 of 57 AUTODATE -.....J .....lo. I'V Benzene Health Research Consortium Sponsor Invoice Detail 4Q04 Financial Report TOTAL $4,500,000 $4,500,000 $3,000,000 $215,000 (J) I m r r sI : () () r C ;a G) oI (J) o Page 53 of 57 AUTODATE -.....J .....lo. c..> Benzene Health Research Consortium Sponsor Payment Detail 4Q04 Financial Report (J) I m r r sI : () () r C ;a G) RT oI 5/5/04 (J) o -.....J .....lo. ..j:::o. 3Q03 $- (note - does not include interst income) Page 54 of 57 AUTODATE LT 7/19/0 4 Benzene Health Research Consortium Sponsor Payment Detail 4Q04 Financial Report (J) I m r r sI : () () r C ;a G) oI (J) o -.....J Page 55 of 57 AUTODATE .....lo. c..n Company Date Paid Amount American Petroleum Institute 1/17/2003 $ (I am trying to get this $1.09 1.09 I emoved from the books) BP International Limited BP International Ltd BP p.Lc. BP p.Lc. BP p.Lc. BP p.Lc. BP p.Lc. 11/8/2000 $ 6/19/2001 $ 10/4/2001 $ 2/22/2002 $ 10/2/2002 $ 10/11/2002 $ 12/4/2003 $ 15,000.00 22,500.00 768,941.00 806,441.00 112,008.00 1,344,069.00 1,431,041.00 $ BP Total 4,500,000.00 Chev ronTexaco Chev ronTexaco Chev ronTexaco Chev ronTexaco Chev ronTexaco 11/7/2000 $ 10/9/2001 $ 2/22/2002 $ 11/5/2002 $ 11/19/2003 $ 15,000.00 522,627.00 537,627.00 896,046.00 1,028,700.00 ChevronTexaco Total $ 3,000,000.00 ConocoPhillips ConocoPhillips ConocoPhillips ConocoPhillips ConocoPhillips ConocoPhillips 10/31/2000 $ 7/31/2001 $ 9/17/2001 $ 1/16/2002 $ 9/26/2002 $ 10/27/2003 $ 15,000.00 7,500.00 246,314.00 268,814.00 448,023.00 514,349.00 ConocoPhillips Total $ 1,500,000.00 ExxonMobil Research and Engineering ExxonMobil Research and Engineering ExxonMobil 1/23/2002 $ 806,441.00 2/11/2002 $ 806,441.00 9/13/2002 $ 1,344,069.00 ExxonMobil ExxonMobil 10/3/2003 $ 771,524.50 3/22/2004 $ 771,524.50 $ ExxonMobil Total 4,500,000.00 Marathon Ashland Petroleum, LLC. Marathon Ashland Petroleum, LLC. Marathon Oil Company 8/14/2001 $ 1/20/2004 $ 2/3/2004 $ 15,000.00 150,000.00 Marathon Ashland Total 50,000.00 $ 215,000.00 Shell Chem ical (J) I Shell Chem ical m Shell Chem ical r r Shell Chem ical s:I Shell Chem ical () Shell Chem ical () Shell Chem ical r C Shell Chem ical ;a G) oI (J) o -.....J .....lo. (J) 10/24/2000 $ 5/15/2001 $ 9/25/2001 $ 2/7/2002 $ 9/25/2002 $ 2/10/2003 $ 10/28/2003 $ 1/13/2004 $ 15,000.00 15,000.00 507,627.00 537,627.00 448,023.00 448,023.00 514,350.00 514,350.00 Shell Chem ical Total $ 3,000,000.00 o0') SHELL-MCCLURG-060717