Document 0LjO41KOEbKXMdymgd9pzODNd
<7 CYANAMiO
American Cyanamid Company
PLASTIC ADDITIVES
.Department
REPORT
ON
PRODUCTION AND COST CHICAGO PLANT
CHICAGO, ILLINOIS
NA-S5REV 2-77 * 2-77
DATE
---------- 1982-
CYANJUVHD
To: Location: From: Location:
Mr. H. C. Gaffney
Chicago Plant
B. G. Witherspoon Charlotte
Date: Copy to:
August 18, 1982
Mr. R. A. Roeder Dr. R. B. Toothill Mr. C. R. Wherley
NA NA NA
Subject:
DIRECT COST VARIATION
Reference:
During the month of July 1982, the Chicago Plant generated'a favorable variation of $22,264 as shown below:
Manufacturing Variance
July 1982 Favorable (Unfavorable)
Cumulative Favorable (Unfavorable)
Litharge Stabilizers Plant General Expense Control Laboratory Plant Protection Steam
Sub Total
( 1.1) ( 3-5) ( *3) ( .8)
1.8
3-5 ( .4)
( 2. 8)
(30. 3) 20. 8
( . 8) ( 4. 4)
( 5. 2) (22. 7)
Material Price Variance
22.7
339. 9
t---
--1 1 CO
Grand Total
22.3
2
The major components contributing to the current month and cumulative manufacturing variances are listed below:
Variable Material & Containers Overhead Sub Total
Price Labor
Prime Period Cost
Total Controllable Cost
Litharge .1
( 1.4) ( 1.3)
Favorable (Unfavorable)
Service
Stabilizers Debt. Total
( 4.5)
( 4.4)
2.4 1.0
( 2.1)
( 3.4)
Y-T-D Total
(18.9) (32.1) (51.0)
( -2) .4
( 1.1)
.4 ( 1.8) ( 3-5)
.2 1.8 4.2 2.8 26.5 4.2 ( .4) (22.7)
sJA 339 REV. 2-79'
2-79
N14480.01
CYWI 25-0006957
V A R IA B LE STANDARD COST OF PRODUCTION
4 O
1
11
'1 11
11 11 1|
11
11
ii'
ii1|i
!u j
i i<
; ;o j io ! !h
! !
i ii i ii i ii i i i ii ii ii ii i. *
* i
! |
i
I 1 | i i
! '
i ;
i i ii i iii i i>i
i<
ii
i rvj | CO !
!
! <i i
h|
z;
OJ .
i
htC
! t
< CL COO u j o;o Q -- i<
;u M j ]m 3]I
-^iu i
Zi
UJ \
lac
!< UJ
!> <i i ii i li i i ii ii ii ii iii i ii i
i ii i ii ix 'H ]Z !o
|* 1 >H !z >UJ
i`oCcC
io ju | * i| i iii iii iii i
ii
ii
! j ;
| i ! i
i,i
ii ! <
i ! i 1 i ; ! ; ! < ! i
i
!
ho ' ocoin
<m]Z
a oci<
hai
ai [.j o- |c l
,
i ii
' ! ' ! i i i ii
.
r 1ri a m; hc c | m <i -! 1 Jl 0CO| <o!
>! |1 1|1
I1l Z;
o M Hi Hm Ul-i 3 z; o <! o 3j oc o!
*! 1 1 i
ii
o mi h oc! m <
-j ! -J] oc oi <0| >!
|| ||
||\
h] O in! H O' tn u!
1 Hi
Ml
< z! > 3iii
i ii i
o >1 -h i Hm[ u H> 3 Z| Q <i O 3j ct o!
o- :i 1
w> 4
~ u!f i t1IIsu
1
1, 1i
41
1 1 LU i .
z>i ' Hi wi 3i OJ oi
OC {
e.i1
01f1
z; i
o; oi oc! cl !
1 1 l1
ii
11i
ii ii ii ii
.i ii .i
ii ii ii ii
(1 f 11 t!
i ii
ii
11
im to
mi h
^ H
<N|0 "^icn
**
H!rg
o
nil h !O 4*'*- iin
41 n
o H
m! oi m *O 4 rii 4 o
\<f0\
^ 0*
Oi fO <Mi ITi
m]4 H O' !m mi*- >o r-14- 4'i- H H d N H] - O ^ ^ ^ *!*
H > mjM m eOif-- M
o 4'iO' h In
O|>0 rsj oi-
* *1 * *1
mi <n i*- mi>4
44
o^*>m
*
m M H tO 4
^*
* fi ^ ^ fg| H4
>aif\ r*1 ^
!- ;m --|
1 ii
tt tt
i i ||
! Mi 11 :i
j
i JM ii ii i!1 11 i
1j
1 1
11
.1 1
11
11
11
1
1
1! 11
f1 tj
i! i i
|]
1| 1| 11
11 11 11 111
2te 2 <m mio oio m oio Hi o o! m o! m O Oi M Oj
toiin m HiH irvm m m mjm mim h moon- m H Oi M
{ O o
i!h m M --!*- Hi 4* w
cni o oj n o 0 mj 4 0]
*1 * * i w
!*
OjO M O O'jnj 0[m so O oi-- --[ 4" -- 4i i 4 4 H iH
>ooio co
ih m>^ *-*|4 iO O M M Mi ^ 0 m( 0 mi
-*Mjm j ! 1 li ii ! csji m
!H ngj 1!
i|
lo'
!
.|
<s !
m|-< |
*!
i ! ji ii ii
ii ii ii ii i1 i i Hi 4
M M[1r M
1 1
l
1 1 1 1 1
n!
1J
1
1 1 1 1 1 1 1 1
!
h ]o 4 ^ mIo H H
|m oi fg -- i inj h -- i
4-[ 4i
*] * * I
oi H iO i
m i mi
m]m
--
i K- i M!
! !| 11 ! ! 1> I !
t1t i i
oio o o o oi o o ! oi
j 4 Oi H
i 1
M
O>i.
m+
1 *-- H| M
|1 M '1 to
11
11
11 111 111 11 iO Oi
o| ! (N* 1
<3 1
pm1i !1 11 11 11 11 11t 111 11 q!
o<o o o >o j o * o! tfVH O in |h mi M ! 0|
lO OlO ! m ! m
0
1
r*-i !
r\LTtieo o m io --* o m i o!
POifO M
in o
4*!
itn <n
m! j
to
M|
4i4fpi 4l
iii i ii i
o.o o irvo o o m|M H O *1 * ] -- O
!* 4-i i !
!'
I
!i
i!
iM O' '.- 1 Oi i*
\-f
4* 4
-
j I i
Om
oo
M
^h
!
i !
4i *i
i
i
i i ; *-! <
!h Him
;>i ii' >i ii ii .i ii ii ii ii i i m oi m |OO!03 | o mi !<-
| Mi
tn! !
01
t1 1 1
t1
11 11
1t<
1 1 1
i1 1
1 1
0
1
in; |
o| !
#< <
**! !
4' M 4^ I ! ! !>- i
m | mi !i
iii m iii m
fS
!!
ii ii
4 t iii ii }\t:i
** i|
t11
i
i ii
i
*4*-- *^[<M <* *4 M *--'pM W M H M *--
rgi 1 11 11
1
(1
1
1 1
1 11
pM pN pM[pH
oio o o o!<v o;o o o o.o oio o o o! o oi o 0 oio oio
xi
i i1*
tI
11
l! !tu i
Ii
i: ;m iin !m |uj
1 1i 11 l| 11 ii 11l l| l
11
1 1
1
11
11
1 in mi
] in in]
l1
l
o;< !
;ai -_i o Ol-I jH UJ o o;
l j
1
ailz j
uj]H irn -i UJ LU>
i
1 LU UJi i -* -Jl 1 H Hi
mi1 _liO i -tim [3 - -j ;
] in in]
l 4- ico !
m;3 !a O M Mi NH|
! 3 3!
1 m oio: i | M 1 i cnifn
to OiO ;
o o; o;
j O O]
1 oio o
! ! i |<
l/V ii
Cs( w
i<n-*
0|U 4*, ?i'Q
!<
o iXrki''i.nlk H'C
m
m tt
m|pn
oi m;m
i
o> i
!
o
?i
m M m
' m m; o m Hi m --i O O iiiH Hii1 ?k
4
0
| 'O oio !m |11 O O'11 O
<(Dim 03 CD CO;UJ cQ ! i ^ CD1 CO CD1 CD CD 1 '
<|< < < ;j <:< < < <!< <!< < <<!<!< ] < <;<
HV>iUH/>
Ht/i
H m
H' m!*
HjH cnim
H m
H i/>
HJH m|i/>
H.H m|m
H v>
H in
Hi H in] m
Hi H H mj m in
H in
Hi H m] in
HiH m]m
<!< >|H
< H
< <'-J >- >|3
<!< >!>.
<>
<>
<;< >!>
<i< >*i>-
< >
<<;<'<< >>!>->-]> >
<
>
<> < <i<
>]> V]H
wfiu o uoid o|u u U U|1 U Ul1 U o UU'1 UUi1 UU 0 O1'O Ul1 U
1>
<o^;ioN
tniin
o<C
r>
O'
o in
I in'<M --i
uvm
ro m
o.o ;
>o
o
o *-
*+1H*-
|s
!
H'O m!<m i
M
to
ttOo
;
t4Oi
M
]0
i
M! M M lo O' O O
m O
O
f 1 m] m Oi m
O'O
1 1 fgim m]m
Oi
mim
4fo
4* m
4P{4' cnirn
4*i4- 4-
4to
4i4 r*!rn
4i4 mien
4to
4to
4! 4 <n]m
4] m m mim po
m m
m] m mjm mim mim
iriifi in in mjin in.m in m m!m mjm m m mim m]m m m m] m mjm
o ^\o O' O O iO 0|0 o
^ ^1 ^ | ^ ^ O O' O OiO
i l1
1i
11 11 11
l 11
1
1 1 1 l 1 1 1 11 /11
111 1111 1 1
11 1 11 J 11 J 1
1
iiJ
1 1 1 1 1 1 1 1 1
1 1 1
1
l i1
1
1 1 1 1 1 1 1 1 1 1 1 1 1
1 1 1 1 1 1 1 1 1
1 1 1
1t
1i
1
1 1 1 1 1 1 1 1 1
ti it
1
t1
1 1 1 1 1 1
14
1 1 1 1
11
1
l
1l 1 1
It
1I 1 !
11| 111
i(
4i
t
411 1
| 11 11 11 1
P I0 0 1 0
CYWI 25-0006958
m
UJ
o
<
CL
C O
CL UJ CL
UJ u Z
<
CL
< >
-I --< o:
uj
<
Om4 o
3
i
fs co
c
<s a
u.
N|(M O'
c -i / =->> 9O
< u-- z u o -O HZ
oc < UJ U a. a.
L
NH Hj1111 UJ tt!
< <' >1
I11t1
z h! < O] hi m;
iiiii iiii V U| K <! 03' uj Oi/> U<|I
3
--
h-iiii!iiiii
CL zj
< <1
> !i
ii
oH Z H| <Hm o!!|
*i
1
|
|
ii
V Uj
H <i
O 3 -I!
o</>
uj
<1
Dj ii
11
/11
11
1
l1t1i iii z! uH<* o--H;'j a: o.j UJ -- 1 P- QCj < Ui z U<nJij ; iiii
<i O' UJI a: j u j o' K< <->!i z 1ii
L.
1l it
l!l G0|CD O piO* lA
1*
|1 >0 111 1111
O] o! **
S[ f >4I1111i
11l
1o o ^
ctoiil
rwgMj;fi Ni 1iI
J
J Jt1
11
ji1triiii
ii
<nj lmi *+1 m^ll CO |
1
J
J\
1 11 1 0^1
csOo;l
S' f-|
iiilttt
Oi ' p --
< 40- fr
--i m cn in 4*- H 3^ m
I
m
r~
-j
p * fm-
n
m oo oin
rI-
4 O'
pI-
-- 4
h H1 jcj g mi^ '0;o> i * 4*H
11111
O tg
1iis4-i
O Ji 4-
m4* iiH1O>
1111 1111
11
'OjH 4-1 -- 'Oj' -- ICO njjiii ig
iii j! 4" 'IO' 'm jo \iiii o--i
o;o o \T\\\T\ ITS
*'0
<MU0 ** CM!** pHl <V1rIIi\111 0*1
ol O
1 < 4
o
o!o o;u%
p'O-i!in
Oin
Oi'J' cg;0i' -4*
f*\
111J
h-j iii
III
1 1
1j1 fOSJ' i
1
eg o 03 4) co m -- o m h r- O' O' O ro in O' m h o <N r-
--o oo
fg H
> P
1 f\J UMfNJ o i*n m cojlfj**iioo
hl* 1 1 tTM
oi4Hm'tlMO' *! <\l! -- olJ --o
1I1t1 --1 l!j
j
1>TJ 1i\i111 ml rv co;
h ! *ii iiiiii
11(llil iiiii
i1
11111
C0iiiii <Mj
st1l1l
mi ! m! 0'O*4j1
11111111 11111rii
m H4* O' pg
>0| %tj
ijj>ji
!iiiiiiiii ^--
ii
jm jr-
i ii 'f
\i
! ;
iiiiiitii ijiiiiiii rg
tfV! m
iijj
+4 \ fvi
W* \
O'
|
1
NO!t
i111 s0|
1 J11
iii
co 44** O' eg
ii i
ol j m4
uv ol!
1!
O' 4v*>
ao!i !' m
iirii 1iiiii <m
Hl1tt lHooH l
UJ! ool ool !
z33jm o <G-J >}
`n o! N4ffi ffi -jj< <
o^4 #o-41!ll1 oH m in; in i/>i UJ UJ! U U> pm- Hiniouj a3 o3l!- > m io f* fos!ji'ino ffi ffijffi < <
o?o
Hu j iii; *14
* * itnn
Hi UJ
<; u
z! u
O' in
ffi! o
OCj o
<!
U'<- m
j co <o
Q< i m
UJiffi ffi
u;< <
*O4
in UuJ H oin a oo oo cSoi ?coi ffi ffi <<
o
o
O CO
o oO'
CQ ffi <<
oc
o
UJ
o
CO -- CD
o co
ti O'
f<fi f<fi
jo
11
(/J l^l uj uj | -i J;
K
5
;< Oeo cd!!-o>' O' O'!i* co ffi; < <i<
>H>!--o
1 111 111 1
I
11
id u ! ; cq
UJ' UJ oCL!\ oCL
<>H JXim <n H-1 < < xj>- OJUU
} f\l!1<o rg or<ivin om <&m'? m* tnlmin 0>jOs o
1l)
K<n Hinu*n" < <\< v >l> u ujI1 u m 4'jh-
in m m t>4n- 'f4n*!;m4* in mi in O' 0'ji 0'
r-\ v
[H H 5U^ ii<n i<n O'H V ffiiiU U
<\|iH
fmfi-jOm co
f4f"V4fl-
J" w
mjin m O'!11 O' O'
1
H Pmm << > > uu
Hfg Oeg' CO CO 4- 4"
mm
mm O' O'
H f-- in in
<< >>
au
fg -- mo
o
<4* m mm
iOn' iOn'
t- H
tn m
<> <> uu fg <0 O
OO in in mm
mm O' o
Hm hin;'lin< <i< > >\v U uj1 u
h rgi m -H --H Om Omj'Om m cnicn m mjm O' O'! O'
I
<! < HX;jHx uj u
--lo oO';!O' mm>!m^ O'!iii O'
*w i. i
J - J
r<>
11 ji ?i
O <'
1 O--' !1i >*0>
!--
im -- !-- i pg j pg fg fg *4 1 -! j
4- 1 ^
1111 1
H jH
1--
o *
1i o
*4 ! --
O' 1 O'
H
! --
4" 1 ^ iii
1 j1 m jm m im 4^ ! 4 1 4" j 4*
iii
m 1m
O' j O'
4* ! 4 > i
m 1m
4m
jIi m
jo
o !o fg ! fg i m !m m 1m m !m
a.
UaJ
<
HO
CYWI 25-0006959
il