Document G6gnqnXxOkeBEwROV7gj546Xv

( To ETHYL CORPORATION v'' INTER-OFFICE Mr. W. R. Fulgham^r Address " So _ =C` 3 Cs /AJ SO ' o From C. A. Tureau Subject Job No. 13651 - Vinyl Chloride-In-Air Monitors Baton Rouge Cost Report No. 3 Address Date July 17, 1974 The attached shows the Cost status of the subject job as of June 30, 1974. Forecast is $175M versus $190M appropriation (based on a speculative estimate) or an underrun of $15M (8%). The reasons for the underrun are: 1 . High contingency (based on speculative estimate) was not required reduced by $17M. 2. Elimination of need for $2M project reserve. The remaining contingency is $3M (10% of estimate to complete) and the unallocated reserve has been eliminated because it is not needed. Engineering is 80% complete. Construction is 80% complete. Completion is scheduled for July, 1974. /mt cc; Mr. E. V. Nahr Mr. C. H. Polito Mr. F. Rogers Mr. L. H. Stephens Consolidation (3) C. A. Tureau VC6635 ( SU MRY Cos}- Report No. 3 Job No. 13651 VCL AIR ANALYZER Description Appropriation Control Budget Spent & Committed FIELD CONSTRUCTION - FTI1YL M a. C Labor Material FE & FS 10,900 2,000 13,400 10,900 2,000 13,400 4,100 1,100 5,800 SUB-TOTAL - FIELD CONSTRUCTION 26,300 26,300 11,000 INSTRUMENT PURCHASES 122,400 122,400 123,100 PROFESSIONAL SERVICE 19,300 19,300 10,200 SUB-TOTAL 168,000 168,000 144,300 Estimated to Complete ' 6,800 900 7,600 15,300 1,200 9,100 25,600 Date Issued: July 17 , 1974 Sheet No. 1 * Prepared By. C.A.T, Forecast of Final Cost Over or (Under) Control Budget 10,900 2,000 13,400 26,300 124,300 19,300 169,900 - - 1,900 -- 1,900 CONTINGENCY PROJECT RESERVE (UNALLOCATED) TOTAL PROJECT 20,000 2,000 190,000 20,000 2,000 190,000 - 144,300 3,000 - 28,600 3,000 - 172,900 (17,000) (2,000) (17,100) A For Internal use only. Do not transmit out of Engineering Department. VC6636